XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Business Combinations
Cash $ 7,405
Oil and natural gas properties   37,475
Current Liabilities   (124,327)
Total identifiable net assets   (79,447)
     
Goodwill   80,867
     
Total consideration $ 1,420
Schedule of Pro-Forma Financial Information
 

Dala Petroleum

Corp.

 

KonaTel

Nevada

 

Combined

Historical

 

Proforma

Adjustments

 

Combined

Proforma

  Audited   Unaudited                  
 

Fiscal Year

Ended

September 30, 2017

 

Twelve Months

Ended

September 30, 2017

                 
                             
Revenue $ -   $ 12,502,186   $ 12,502,186   $ -   $ 12,502,186
Cost of Revenue   -     10,040,679     10,040,679     -     10,040,679
Gross Profit   -     2,461,507     2,461,507     -     2,461,507
                             
Operating expenses:                            
General and administrative   126,853     4,015,641     4,142,494     -     4,142,494
Total costs and expenses   126,853     4,015,641     4,142,494     -     4,142,494
                             
Other income (expense)                            
Gain on settlement of debt   4,912     -     4,912     -     4,912
Interest expense   (18,841)     (23,985)     (42,826)     -     (42,826)
Total non-operating expenses   (13,929)     (23,985)     (37,914)     -     (37,914)
                             
Net loss   (140,782)     (1,578,119)     (1,718,901)     -     (1,718,901)
Dividend on preferred stock   (62,758)     -     (62,758)     -     (62,758)
Net loss attributable to common stock $ (203,540)   $ (1,578,119)   $ (1,781,659)   $ -   $ (1,781,659)
                             
Net loss per share - basic and diluted $ (0.04)                     $ (0.07)
                             
Weighted average number of shares outstanding - basic and diluted   5,075,536                       27,192,286