XML 14 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss $ (37,415) $ (28,330)
Adjustments to reconcile net loss to net cash used in operations:    
Gain (loss) on changes in fair value of derivatives 0 (54,240)
Stock-based compensation   33,261
Changes in operating assets and liabilities:    
Receivables 0 1,071
Prepaid assets 0 12,788
Accounts payable and accrued expenses 24,740 18,067
Net cash used in operating activities (12,675) (17,383)
Cash flows from financing activities    
Proceeds received from notes payable 0 25,616
Proceeds received from notes payable to related parties 22,500 0
Net cash provided by financing activities 22,500 25,616
Net increase in cash 9,825 8,233
Cash at beginning of period 7,222 2,874
Cash at end of period 17,047 11,107
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-cash investing and financing activities    
Dividends on preferred stock accrued $ 19,544 $ 30,375