XML 42 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
5 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (326,744) $ (1,585,647)
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of oil and natural gas properties 43,938 481,983
Gain)/(Loss) on changes in fair value of derivatives 0 369,023
Stock-based compensation 11,088 99,783
Amortization of prepaid assets 0 (13,128)
Changes in operating assets and liabilities:    
Accounts receivable 0 1,782
Accounts payable and accrued expenses 16,482 24,928
Registration rights liability 0 (18,225)
Due to related parties 4,288 (11,292)
Accrued interest 0 493
NET CASH USED IN OPERATIONS (250,948) (650,300)
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments of net liabilities from Westcott in reverse merger (151,044) 0
Proceeds from sale of acreage 0 4,000
Cash paid for oil and gas properties (43,938) (541,044)
CASH USED IN INVESTING ACTIVITIES (194,982) (537,044)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds received from notes payable 0 97,500
Proceeds from issuance of convertible preferred stock, net of offering costs 1,990,000  
Payment of dividends on preferred stock (13,018) (60,495)
CASH PROVIDED BY FINANCING ACTIVITIES 1,976,982 37,005
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,531,052 (1,150,339)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 0 1,182,024
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,531,052 31,685
SUPPLEMENTAL CASH FLOW INFORMATION    
Income taxes 0 0
Interest 0 0
NONCASH INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for oil and natural gas properties 1,898,947 0
Fair value of common shares issued upon conversion of preferred stock 0 18,756
Derivative liabilities related to preferred stock and warrants 817,807 0
Increase in unproved oil and gas properties through accounts payable $ 0 $ 76,725