XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Cash Flow (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES  
Net loss $ (246,626)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:  
Impairment of oil and natural gas properties 261,336us-gaap_ImpairmentOfOilAndGasProperties
Gain changes in fair value of derivatives (343,520)us-gaap_DerivativeGainLossOnDerivativeNet
Amortization of prepaid assets 8,526us-gaap_AdjustmentForAmortization
Stock-based compensation 33,261us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:  
Accounts payable 1,721us-gaap_IncreaseDecreaseInAccountsPayable
Due to related parties (11,292)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
NET CASH USED IN OPERATIONS (296,594)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES  
Cash paid for oil and gas properties (244,863)us-gaap_PaymentsToAcquireOilAndGasProperty
CASH USED IN INVESTING ACTIVITIES (244,863)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES  
Payment of dividends on preferred stock (30,121)us-gaap_DividendsPreferredStock
CASH USED FOR FINANCING ACTIVITIES (30,121)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET CHANGE IN CASH AND CASH EQUIVALENTS (571,578)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,182,024us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 610,446us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION  
Income taxes 0us-gaap_IncomeTaxesPaid
Interest 0us-gaap_InterestPaid
NONCASH INVESTING AND FINANCING ACTIVITIES  
Common shares issued upon conversion of preferred stock 18,756us-gaap_StockIssued1
Investments in Oil and Gas Properties included in accounts payable $ 117,607us-gaap_NoncashOrPartNoncashAcquisitionPayablesAssumed1