XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Equity (USD $)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance at Jan. 16, 2014 $ 0 $ 0 $ 0 $ 0
Beginning Balance - shares at Jan. 16, 2014 0      
Contributed assets in exchange for common stock, value 10,000 1,888,947   1,898,947
Contributed assets in exchange for common stock, shares 10,000,000      
Recapitalization from Reverse Merger, value 2,500 (153,544)   (151,044)
Recapitalization from Reverse Merger, shares 2,500,000      
Derivatives related to preferred stock and warrants   (106,763)   (106,763)
Offering costs related to issuance of preferred stock   (35,000)   (35,000)
Stock-based compensation   11,088   11,088
Dividends on preferred stock     (13,018) (13,018)
Net loss     (326,744) (326,744)
Ending Balance at Jun. 30, 2014 $ 12,500 $ 1,604,728 $ (339,762) $ 1,277,466
Ending Balance - shares at Jun. 30, 2014 12,500,000