10-Q 1 voyt10q.htm PERIOD ENDING MARCH 31, 2008 Voyant (Z&O) 10QSB


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


———————

FORM 10-Q

———————


 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

 

 ACT OF 1934

For the quarterly period ended: March 31, 2008

or

 

 

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

 

 ACT OF 1934

For the transition period from: _____________ to _____________


———————

VOYANT INTERNATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

———————


NEVADA

33-26531-LA

88-0241079

(State or Other Jurisdiction

(Commission

(I.R.S. Employer

of Incorporation)

File Number)

Identification No.)


444 Castro Street, Suite 318, Mountain View, California 94041

(Address of Principal Executive Office) (Zip Code)


(800) 710-6637 

(Registrant’s telephone number, including area code)


550 Lytton Avenue, 2nd Floor, Palo Alto, California 94301

(Former name, former address and former fiscal year, if changed since last report)

———————

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was

required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

X

 Yes

 

 No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

 

Large accelerated filer

 

 

 

Accelerated filer

 

 

Non-accelerated filer

 

 

 

Smaller reporting company

X

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

 

 Yes

X

 No

 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.  

133,934,689 issued and outstanding as of May 9, 2008.

 

 

 






 


VOYANT INTERNATIONAL CORPORATION

FORM 10-Q

INDEX

PART I

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets at March 31, 2008 (unaudited) and December 31, 2007

3

 

 

 

 

Unaudited Condensed Consolidated Statements of Operations for the Three Month Periods Ended March 31, 2008 and 2007

4

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Three Month Periods Ended March 31, 2008 and 2007

5

 

 

 

 

Notes to the unaudited Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

16

 

 

 

Item 4.

Controls and Procedures

16

 

 

 

PART II

OTHER INFORMATION

17

 

 

 

Item 1.

Legal Proceedings

17

 

 

 

Item 1A.

Risk Factors

17

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

17

 

 

 

Item 3.

Defaults Upon Senior Securities

17

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

17

 

 

 

Item 5.

Other Information

17

 

 

 

Item 6.

Exhibits

17

 

 

 

SIGNATURES

19

 

 

 

EXHIBITS

 






PART I  FINANCIAL INFORMATION

 

 Item 1.  Financial Statements

 

VOYANT INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

March 31,

 2008

 

December 31,

2007

 

 

(Unaudited)

 

 

 

Assets

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

1,239,006 

 

$

73,556 

Accounts receivable

 

4,668 

 

 

4,275 

Prepaid expenses

 

46,875 

 

 

25,638 

Deposits

 

53,288

 

 

--

Debt Issue Costs, net of accumulated amortization of $132,186

 

1,208,097

 

 

--

Total Current Assets

 

2,551,934 

 

 

103,469 

Intangible assets, net

 

908,897 

 

 

925,549 

Property and equipment, net

 

11,340 

 

 

13,745 

Other Assets

 

8,849 

 

 

Total Assets

$

3,481,020 

 

$

1,042,763 

Liabilities and Stockholders’ Equity (Deficit)

Current Liabilities:

 

 

 

 

 

Accounts payable

$

292,243 

 

$

           188,257 

Accrued liabilities

 

147,449 

 

 

86,643 

Notes payable-officers (current portion)

 

735,808 

 

 

589,081 

Due to related party

 

30,000 

 

 

20,000 

Notes payable, net of discount of $1,114,928 and $2,178, respectively

 

1,038,495 

 

 

310,024 

Convertible debt, net of discount of $53,058 and $62,270, respectively

 

418,030 

 

 

264,777 

Shares to be issued

 

145,503

 

 

--

Settlements payable

 

300,000 

 

 

300,000 

Total Current Liabilities

 

3,107,528 

 

 

1,758,782 

Long-Term Liabilities:

 

 

 

 

 

Notes Payable – Officers

 

306,641 

 

 

357,058 

Total Liabilities  

 

3,414,169 

 

 

2,115,840 

Commitments and Contingencies

 

 

 

 

 

Stockholders’ Equity (Deficit):

 

 

 

 

 

Preferred stock, $.001 par value; 2,000,000 shares authorized; 1,007,774 shares issued and outstanding; $1,004,774 preference upon liquidation

 

1,008 

 

 

1,008 

Common stock, $.001 par value; 260,000,000 shares authorized; 133,127,445 and 126,807,305 shares, respectively, issued and outstanding

 

133,127 

 

 

126,808 

Additional paid in capital

 

37,886,674 

 

 

34,436,606 

Deferred compensation

 

(185,473)

 

 

(308,973)

Accumulated deficit

 

(37,768,485)

 

 

(35,328,526)

Total stockholders’ equity (deficit)

 

66,851 

 

 

(1,073,077)

Total Liabilities and Stockholders’ Equity (Deficit)

$

3,481,020 

 

$

    1,042,763 



See accompanying notes to unaudited consolidated financial statements.

 



3



VOYANT INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 (Unaudited)


 

Three Months Ended

March 31,

 

2008

 

2007

Net Revenues

$

14,677 

 

$

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Research and development

 

564,512 

 

 

377,732 

Sales and marketing

 

316,696 

 

 

232,306 

General and administrative

 

1,066,200 

 

 

3,754,430 

Total operating expenses

 

1,947,408 

 

 

4,364,468 

 

 

 

 

 

 

Loss from Operations

 

(1,932,731)

 

 

(4,364,468)

 

 

 

 

 

 

Non-Operating Income (Expense):

 

 

 

 

 

Interest expense

 

507,542 

 

 

22,411 

Gain on settlement of debt

 

(1,114)

 

 

Total non-operating expenses

 

506,428 

 

 

22,411 

 

 

 

 

 

 

Loss Before Income Taxes

 

(2,439,159)

 

 

(4,386,879)

Provision for Income Taxes

 

(800)

 

 

(800)

Net Loss

$

(2,439,959)

 

$

(4,387,679)

 

 

 

 

 

 

Net Loss Per Share – Basic and Diluted

$

(0.02)

 

$

(0.04)

 

 

 

 

 

 

Weighted Average Common Shares – Basic and Diluted

 

129,505,691 

 

 

112,930,128



See accompanying notes to unaudited consolidated financial statements.

 



4



VOYANT INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)


 

Three Months Ended

March 31,

 

2008

 

2007

Cash Flows from Operating Activities

 

 

 

 

 

Net Loss

$

(2,439,959)

 

$

(4,387,679)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

Shares and options issued for services

 

226,256 

 

 

29,341 

Share based compensation

 

717,205 

 

 

3,392,094 

Depreciation

 

2,405 

 

 

Amortization of debt discount

 

242,690 

 

 

14,550 

Amortization of debt issue costs

 

132,186 

 

 

Amortization of intangible assets

 

16,652 

 

 

16,469 

Changes in operating assets and liabilities

 

 

 

 

 

Accounts receivable

 

(393)

 

 

Prepaid expenses and other current assets

 

(21,237)

 

 

7,029 

Other assets

 

(62,137)

 

 

(35,952)

Accounts payable 

 

103,986 

 

 

152,236 

Settlements payable

 

 

 

(10,223)

Notes payable - officers

 

96,310 

 

 

(10,631)

Accrued liabilities 

 

66,704 

 

 

155,605 

Other payables

 

25,194 

 

 

317,794 

 

 

 

 

 

 

Net cash used in operating activities

 

(894,138)

 

 

(359,367)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Proceeds from notes payable and convertible debt

 

2,473,670 

 

 

25,000 

Repayment of notes payable and convertible debt

 

(150,000)

 

 

Payment of debt issue costs

 

(264,082)

 

 

Proceeds from warrants exercised

 

 

 

290,000 

Common stock issued for cash

 

 

 

600,000 

 

 

 

 

 

 

 Net cash provided by financing activities

 

2,059,588 

 

 

915,000 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

1,165,450 

 

 

555,633 

Cash and Cash Equivalents, beginning of period

 

73,556 

 

 

59,700 

Cash and Cash Equivalents, end of period

$

1,239,006 

 

$

615,333 



See accompanying notes to unaudited consolidated financial statements.



5



VOYANT INTERNATIONAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Unaudited)

(Continued)


Three Months Ended March 31,

 

2008

 

2007

Supplemental Disclosure of Cash Paid for:

 

 

 

 

 

Interest

$

33,515 

 

$

Income Taxes

$

 

$

 

 

 

 

 

 

Supplemental Schedule of Non-Cash Investing and Financing Activities

 

 

 

 

 

Shares issued to retire accounts payable

 

 

 

184,175 

Shares issued in exchange for convertible notes

 

359,500 

 

 


See accompanying notes to unaudited consolidated financial statements.



6



VOYANT INTERNATIONAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended March 31, 2008 and 2007

(Unaudited)

Note 1 - Description of Business

 Voyant International Corporation (“Voyant”, “the Company”, “we”, “our”, “us”) is incorporated in Nevada. We were a development stage company from January 1, 2003 (inception) through December 31, 2007.

We are a holding company focused on identifying and developing different media-based technologies, media assets, and strategic partnerships, and bringing those together to deliver next-generation commercial and consumer solutions. As of March 31, 2008, we had one active wholly-owned direct subsidiary, Rocketstream Holding Company, and one inactive direct subsidiary, Zeros & Ones Technologies, Inc., of which we own 90% of the issued and outstanding common stock. We also have one active wholly-owned indirect subsidiary, RocketStream, Inc., which is wholly owned by RocketStream Holding Company.

Note 2 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements contain all necessary adjustments and disclosures to present fairly the financial position as of March 31, 2008 and the results of operations and cash flows for the three months ended March 31, 2008 and 2007. The results of operations for the three months ended March 31, 2008 are not necessarily indicative of the results for the full year. These consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in our Form 10-KSB filed on April 7, 2008.

In preparation of our financial statements, we are required to make estimates and assumptions that affect reported amounts of assets and liabilities and related revenues and expenses. Actual results could differ from the estimates used by us.

Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its subsidiaries, Zeros & Ones Technologies, Inc., RocketStream, Inc. and Rocketstream Holding Corporation. All significant intercompany accounts and transactions have been eliminated in consolidation.


Basic and Diluted Loss Per Share - In accordance with the Financial Accounting Standards Board's (“FASB”) SFAS No. 128, “Earnings Per Share,” the basic loss per common share, which excludes dilution, is computed by dividing the net loss available to Common Stock holders by the weighted average number of common shares outstanding. Diluted loss per common share reflects the potential dilution that could occur if all potential common shares had been issued and if the additional common shares were dilutive. As a result of net losses for all periods presented, there is no difference between basic and diluted loss per common share. Potential shares of Common Stock to be issued upon the exercise of options and warrants amounted to 104,170,416 and 55,677,879 shares at March 31, 2008 and 2007, respectively.

Development Stage Activities - Prior to the three months ended March 31, 2008, the Company was a development stage company in accordance with Statement of Financial Accounting Standards No. 7, Accounting and Reporting by Development State Enterprises. Effective January 1, 2008 the Company is no longer a development stage entity. The Company’s efforts through December 31, 2007, have been primarily organizational, directed at acquiring certain assets, raising capital and developing its business plan. Prior to commencement of operations on January 1, 2008, the Company was also focused on completing its reporting requirements, and disposing of certain liabilities and obligations from prior management.

New Accounting Pronouncements -

In February 2007, the FASB issued SFAS 159, “The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment of FASB Statement No. 115.” The statement permits entities to choose to measure many financial instruments and certain other items at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The statement



7



is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Management is currently evaluating the effect of this pronouncement on the consolidated financial statements.

 In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements”. This Statement amends ARB 51 to establish accounting and reporting standards for the non-controlling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS No. 160 is effective for the Company’s fiscal year beginning October 1, 2009. Management is currently evaluating the effect of this pronouncement on its consolidated financial statements.

 In December 2007, the FASB issued SFAS No. 141(R), “Business Combinations”. This Statement replaces SFAS No. 141, Business Combinations. This Statement retains the fundamental requirements in Statement 141 that the acquisition method of accounting (which Statement 141 called the purchase method) be used for all business combinations and for an acquirer to be identified for each business combination. This Statement also establishes principles and requirements for how the acquirer: a) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree; b) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and, c) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) will apply prospectively to business combinations for which the acquisition date is on or after Company’s fiscal year beginning October 1, 2009. While the Company has not yet evaluated this statement for the impact, if any, that SFAS No. 141(R) will have on its consolidated financial statements, the Company will be required to expense costs related to any acquisitions after September 30, 2009.

 In March, 2008, the FASB issued FASB Statement No. 161, “Disclosures about Derivative Instruments and Hedging Activities”. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The new standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. FASB Statement No. 161 achieves these improvements by requiring disclosure of the fair values of derivative instruments and their gains and losses in a tabular format. It also provides more information about an entity’s liquidity by requiring disclosure of derivative features that are credit risk-related. Finally, it requires cross-referencing within footnotes to enable financial statement users to locate important. Based on current conditions, the Company does not expect the adoption of SFAS 161 to have a significant impact on its results of operations or financial position.

Note 4 - Property and Equipment

At March 31, 2008 and December 31, 2007, property and equipment consist of:

 

2008

 

2007

 

(unaudited)

 

 

Office equipment

18,575

  

$  

18,575 

Less accumulated depreciation

 

(7,235)

 

 

(4,830)

 

$

11,340 

 

$

13,745 


Depreciation expense for the three months ended March 31, 2008 and 2007 was $2,405 and $0, respectively.

Note 5 - Intangible Assets

Intangible assets include intellectual property acquired as part of the acquisition of WAA assets during the year ended December 31, 2006, when we entered into an Assignment (the “Assignment”) with WAA, LLC (“WAA”), pursuant to which WAA assigned to us all of WAA's right, title, and interest in certain intellectual property, including but not limited to commercial wireless and other communications related patents and license rights, and various rights in connection therewith.

Intangible assets are stated at cost. Intangible assets acquired from WAA have a weighted average useful life of approximately 15 years. The total amortization expense for the three months ending March 31, 2008 and 2007 was



8



$16,652 and $16,469, respectively. The intangible asset net of accumulated amortization as of March 31, 2008 and December 31, 2007 is $908,897 and $925,549, respectively.

The amortization of these intangible items over the next five years ending December 31 is as follows:


Year

 

Amount

2008

 

66,973

2009

 

66,790

2010

 

66,790

2011

 

66,790

2012

 

66,790


Note 6 – Notes Payable


At March 31, 2008 and December 31, 2007, notes payable consists of:


 

March 31, 2008

 

December 31, 2007

 

 

(unaudited)

 

 

 

Unsecured promissory note, due January 5, 2008, interest at 12% per annum

$

127,500 

 

$

Secured note, interest at 18% per annum

 

 

 

150,000 

Unsecured note, interest at 12% per annum

 

 

 

150,000 

MapleRidge bridge loan

 

2,000,000 

 

 

 

 

2,127,500 

 

 

300,000 

Accrued interest

 

25,923 

 

 

10,024 

Less: debt discount

 

(1,114,928)

 

 

(2,178)

 

 

 

 

 

 

 

$

1,038,495 

 

$

310,024 


In February 2008, we entered into a $2,000,000 Loan Agreement with MapleRidge Insurance Services, Inc. (“MapleRidge”).  Terms of the transaction are as follows:

·

Interest on the loan is 15% annually (calculated on the basis of the actual number of days elapsed over a year of 360 days), payable on each 30 day anniversary of the Closing Date.

·

The loan is evidenced by a Secured Promissory Note (the “Note”) and secured by all of the assets of Voyant, which security interest is evidenced by a Security Agreement.

·

All principal and any accrued but unpaid interest is due on the earlier of October 26, 2008; or the date on which Voyant has received an aggregate of $2,500,000 from the sale(s) of its capital stock and/or any options, warrants, calls, rights, commitments, convertible securities and other securities pursuant to which the holder, directly or indirectly, has the right to acquire its capital stock or equity, from and after the Loan Closing Date, in one or a series of transactions.

After the expiration of the term of the Bridge loan, MapleRidge may convert amounts due under the loan to shares of our Common Stock at $.08852 per share. We may require the MapleRidge to convert the Bridge loan at the Conversion Price at any time provided that the average closing bid price for the Common Stock for a period of 20 consecutive trading days exceeds $.44260.

We also issued warrants to MapleRidge which entitle them to purchase 18,075,012 shares of our common stock at $.11065 per share and 18,075,012 shares of our common stock at $.16598 per share. The warrants are exercisable for a period of five years from the Closing Date. We have agreed to file a registration statement with the Securities and Exchange Commission registering the resale of the shares of common stock into which the warrants are convertible not later than 60 days after the Closing Date and to cause that registration statement to become effective not later than 180 days after the Closing Date. If we are advised by legal counsel that the filing of the registration statement may preclude the private placement of securities in a PIPE transaction prior to the effectiveness of the registration statement, the filing deadline will be delayed until within 10 business days following the earlier of (a) the completion of any larger PIPE financing following the Loan and (b) the day on which we no longer are so advised that the filing of the registration statement may preclude the private placement of securities in a PIPE transaction.



9



We calculated the fair value of the warrants using the Black-Scholes model and recorded a debt discount against the face of the Notes (based on the relative fair value of the warrants and the debt) to be amortized to interest expense over the life of the Notes. For the three months ended March 31, 2008, we recorded $1,224,053 of debt discount, of which $109,125 was recorded as interest expense during the period.

In connection with the Bridge loan, we paid placement agent and finders fees of approximately $264,000. We also issued warrants to purchase 10,302,757 shares of our common stock at $.11065 per share to the placement agent and finder.  The warrants issued and to be issued to placement agents and finders have terms and conditions similar to those issued to the MapleRidge. We also issued 1,265,251 restricted common shares to the placement agent. The total debt issue costs of $1,340,283 have been recorded as a deferred charge in the accompanying balance sheet, and are being amortized as interest expense over the term of the Bridge loan. Amortization of debt issue costs amounted to $132,186 for the three months ended March 31, 2008.

Note 7 – Convertible Debt

At March 31, 2008 and December 31, 2007, convertible debt consists of:

 

March 31, 2008

(unaudited)

 

December 31, 2007

Unsecured convertible notes, interest between 8% and 12% per annum, due at various dates in 2008

$

455,170 

 

$

320,000 

Accrued interest

 

15,918 

 

 

7,047 

Less: debt discount

 

(53,058)

 

 

(62,270)

 

 

 

 

 

 

 

$

418,030 

 

$

264,777 


For the three months ended March 31, 2008, we issued approximately $474,000 of unsecured convertible notes (“Notes”) and warrants (“Note Warrants”) to individual investors. The Notes accrue interest at various rates between 8% and 12% per annum commencing immediately from the date of issuance. The Notes are due at various dates and are generally 1 year in length. The principal balance of the Notes and any accrued and unpaid interest can be convertible into shares of Restricted Common Stock. The decision to convert to Restricted Common Stock is at the sole election of the Note holder, and the conversion price will be calculated using a discount to the closing price for the 5 trading days prior to the requested conversion, subject to a floor or minimum price. The discounts range from 25 to 35% of the average closing price.

The Notes include Note Warrants to purchase shares of our Common Stock at various prices ranging from $0.11 to $0.85 per share. Each Note holder received two (2) Note Warrants for each dollar of their original investment. The term of the Note Warrants is approximately 3 years. As of March 31, 2008 we had issued 930,040 Note Warrants in connection with the above Notes, and none have been exercised.

We calculated the fair value of the warrants using the Black-Scholes model and recorded a debt discount against the face of the Notes (based on the relative fair value of the warrants and the debt) to be amortized to interest expense over the 12-month life of the Notes. In accordance with EITF 00-27, “Application of Issue No. 98-5 to Certain Convertible Instruments,” which provides guidance on the calculation of a beneficial conversion feature on a convertible instrument, we determined that the Notes also had a beneficial conversion feature, which we recognized as interest expense immediately as the notes were convertible upon issuance.

For the three months ended March 31, 2008, we recorded $58,795 of debt discount and $63,380 of beneficial conversion. Related interest expense amounted to $131,387 during the period.

The holders of the Notes and Note Warrants have registration rights that require us to register the resale of the Common Stock issuable upon conversion of the Notes or the exercise of the Note Warrants issued hereunder should we file a registration statement with the Securities and Exchange Commission (“SEC”).



10



Note 8 – Related Party Transactions

Current amounts due to related parties at March 31, 2008 and December 31, 2007 consist of:

 

March 31, 2008

(unaudited)

 

December 31, 2007

Due to officers – wages (accrued and unpaid base wages)

 

$

473,308 

 

$

348,879 

Due to officers – expenses to be reimbursed

 

 

 

40,202 

Due to officers – executive bonuses (accrued and unpaid)

 

262,500 

 

 

200,000 

 

 

735,808 

 

 

589,091 

Due to related party

 

30,000 

 

 

20,000 

 

$

765,808 

 

$

609,081 


All the above payables are interest free, unsecured and due on demand.

Long term liabilities totaled $306,641 and $357,058 at March 31, 2008 and December 31, 2007 respectively, and represent a note in the principal amount of $300,000, bearing interest at a rate of 8% per annum, that was issued as a result of the WAA, LLC transaction. The accrued and unpaid interest as of March 31, 2008 was $6,641. During the three months ended March 31, 2008, $50,000 of the original principal balance was repaid.

Note 9 - Settlement Payable

Settlement Payable of $300,000 is payable to the prior Chief Executive Officer of the Company. Per the settlement agreement, the Company will pay this amount upon raising at least $3.0 million in gross proceeds of equity financing.


Note 10 - Stockholders' Equity


Common Stock


We have 260,000,000 shares of Common Stock authorized. During the three months ended March 31, 2008, we issued common stock as follows:


·

During the three months ended March 31, 2008 we issued 1,268,383 shares of common stock to various noteholders for the repayment of debt and interest.

·

During the three months ended March 31, 2008 we issued 5,026,667 shares of common stock to various note holders for the conversion of the note.

·

On February 28, 2008 we issued 1,265,527 shares of common stock for investment banking services related to the Bridge loan with Maple Ridge (Note 6, Notes Payable). These were yet to be issued as of March 31, 2008.


As of March 31, 2008 we had 133,127,445 shares of Common Stock issued and outstanding.

Preferred Stock

We have a total of 2,000,000 shares of Preferred Stock authorized. At March 31, 2008, we have 3,000 shares of Series A Convertible Preferred stock issued and outstanding, and 1,004,774 shares of Series B Convertible Preferred stock issued and outstanding. During the three months ended March 31, 2008 we did not issue any new shares of Preferred Stock.

Note 11 – Options and Warrants

Stock Option Plan

In July 2006, our board of directors adopted the 2006 Incentive Stock Option Plan (the "2006 Plan") that provides for the issuance of qualified stock options to our employees. Under the terms of the 2006 Plan, under which 10,000,000 shares of common stock are reserved for issuance, options to purchase common stock are granted at not less than fair market value, become exercisable over a 4 year period from the date of grant (vesting occurs annually on the grant date at 25% of the grant), and expire 10 years from the date of grant. The board also approved the cancellation of the 2000 Plan such that no new options could be issued under that plan.



11



The fair value of each stock option is estimated using the Black Scholes model. Expected volatility is based on management's estimate using the historical stock performance of the Company, the expected term of the options is determined using the “simplified” method described in SEC Staff Accounting Bulletin No. 107, and the risk free interest rate is based on the implied yield of U.S. Treasury zero coupon bonds with a term comparable to the expected option term.

The following table summarizes the options outstanding as of March 31, 2008:


 


Options

Outstanding

 

Weighted

Average

Exercise

 Price

 

Aggregate

Intrinsic

Value

Outstanding, January 1, 2008

26,550,000 

 

$0.40 

 

Granted

 

 

 

Exercised

 

 

 

 

Forfeited/Canceled

 

 

Outstanding, March 31, 2008

26,550,000 

 

$0.40 

 


Following is a summary of the status of options outstanding at March 31, 2008:


 

 

 

 

 

 

 

 

 

 

 

Range of Exercise Price

 

Total

Options Outstanding

 

Weighted Average Remaining Life

(Years)

 

Total Weighted Average Exercise Price

 

Options Exercisable

 

Weighted Average Exercise Price

$0.21 - $0.30

 

4,200,000 

 

9.46 

 

$0.28 

 

210,378

 

$0.28 

$0.31 - $0.40

 

13,500,000 

 

8.76 

 

$0.37 

 

10,687,495

 

$0.37 

$0.41 - $0.50

 

8,850,000 

 

8.78 

 

$0.49 

 

6,284,167

 

$0.49 

 

 

26,550,000 

 

8.88 

 

$0.40 

 

17,182,040

 

$0.41 


Compensation expense relating to employee stock options recognized for the three months ended March 31, 2008 and 2007 was $717,205 and $3,392,094 respectively.


Warrants

The following table summarizes the warrants outstanding as of March 31, 2008:


 

 

 

 

 

 

 


Warrants

Outstanding

 

Weighted

Average

Exercise

Price

 

Aggregate

Intrinsic

Value

Outstanding, January 1, 2008

30,223,964 

 

$0.20 

 

$903,062

Granted

47,432,819 

 

$0.16

 

--

Forfeited/Canceled/Exercised

(51,923)

 

--

 

--

Outstanding, March 31, 2008

77,664,860 

 

$0.14

 

$2,700,734


All the above warrants are exercisable as of March 31, 2008.

Note 12 - Commitments and Contingencies

Lease Agreement



12



On February 27, 2008 we entered into a 27-month lease agreement with a third party for 1,818 square feet of office space located in Mountain View, California. The agreement commenced April 15, 2008 and requires monthly lease payments of $8,181, which escalate to $8,849 through July 31, 2010.

Future minimum lease payments under this operating lease in Mountain View, California, as of March 31, 2008, are as follows:

Year

 

Minimum

Lease Payment

2008

 

69,539 

2009

 

100,952 

2010

 

60,750 

 

 

$231,241 

 

There was no rent expense under this lease for the period ending March 31, 2008.


Note 13 – Legal Proceedings

During the quarter we were not involved in any legal proceedings. We are not aware of any outstanding litigation as of May 9, 2008, other than as noted below.

In December, 2006 we became aware that the Internal Revenue Service (“IRS”) had determined that the proper payroll tax returns were not filed during the 3rd and 4th quarters of 2001. Without response from prior management, the IRS completed returns on our behalf, assessed interest and penalties for late filing, and began collection procedures for approximately $410,000 as of December 31, 2006. On March 26, 2008 we received a release from the IRS for the entire amount of their claim. This matter is now resolved.

On February 12, 2008, a former note holder Joseph Montesi filed a Complaint in the United States District Court for the Western District of Tennessee, Western Division (assigned Case No. 2:08-cv-02089-DKV).  Mr. Montesi is alleging claims for breach of contract and misrepresentation and seeks money damages. Mr. Montesi's Complaint focuses upon certain Loan and Warrant Agreements which were allegedly entered into in 2001 and 2002.  On April 14, 2008, the Company filed a Motion to Dismiss certain claims alleged in the Complaint which remains pending before the Court. Discovery in this matter has commenced and the Court has set trial in this matter for March 16, 2009. The Company disputes the allegations and intends to vigorously defend the action and assert any appropriate counterclaims.

Note 14 - Going Concern

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“US GAAP”), which contemplate continuation of the Company as a going concern. However, the Company is subject to the risks and uncertainties associated with a new business, has no established source of revenue, and has incurred significant losses from operations. These matters raise substantial doubt about the Company's ability to continue as a going concern. For the last 5 fiscal years, the Company has not been profitable and has sustained substantial net losses from operations. There can be no assurance that it will generate positive revenues from its operating activities again, or that it will achieve and sustain a profit during any future period, particularly if operations remain at current levels. Failure to achieve significant revenues or profitability would materially and adversely affect the Company's business, financial condition, and results of operations. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management estimates that the current funds available and on-hand will not be adequate to fund operations throughout fiscal 2008. The Company anticipates that revenue from normal operations will occur in 2008, and will have a material impact offsetting operating expenses during the year. However, the Company is uncertain whether that it will report enough revenue to achieve profit from normal operations, and expects that additional capital will be required to support both ongoing losses from operations and the capital expenditures necessary to support anticipated revenue growth. Currently the Company has not arranged sources for, nor does it have commitments for, adequate outside investment, either in the form of debt or equity, for the funds required to continue operations during 2008. Even if we obtain the capital desired, there can be no assurance that our operations will be profitable in the future, that our product development and marketing efforts will be successful, or that the additional capital will be available on terms acceptable to us, if at all.



13



Item 2. Management's Discussion and Analysis or Plan of Operations.

Forward-Looking Statements

 Certain statements in this Form 10-Q are forward-looking and should be read in conjunction with cautionary statements in Voyant’s other SEC filings, reports to stockholders and news releases. Such forward-looking statements, which reflect our current view of product development, adequacy of cash and other future events and financial performance, involve known and unknown risks that could cause actual results and facts to differ materially from those expressed in the forward-looking statements for a variety of reasons. These risks and uncertainties include, but are not limited to lack of timely development of products and services; lack of market acceptance of products, services and technologies; inadequate capital; adverse government regulations; competition; breach of contract; inability to earn revenue or profits; dependence on key individuals; inability to obtain or protect intellectual property rights; inability to obtain listing for the company's securities; lower sales and higher operating costs than expected; technological obsolescence of the company's products; limited operating history and risks inherent in the company's markets and business. Investors should take such risks into account when making investment decisions. Future SEC filings, future press releases and oral or written statements made by us or with our approval, which are not statements of historical fact, may also contain forward-looking statements. Stockholders and other readers are cautioned not to place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they were made; we undertake no obligation to update any forward-looking statements. Although we believe that the expectations reflected in these statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We do not intend to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 Overview

 Voyant is a holding company focused on identifying and developing different media-based technologies, media assets, and strategic partnerships, and bringing those together to deliver next-generation commercial and consumer solutions. The technology and entertainment industries are two of the wealthiest and most dynamic industries in the world, yet they employ very different approaches to business. Due to our expertise in both of these areas, we believe that there are significant business opportunities for us at the intersection of these two ecosystems and that we are well positioned to exploit these opportunities.

Voyant’s business model as a holding company combines aspects of a venture capital firm, a hedge fund, and an operating company, all in the unique context of a publicly-traded vehicle. We intend to pursue several business lines in our chosen field at the intersection of media and technology by acquiring intellectual property, developing strategic partnerships, and leveraging industry relationships to streamline and enhance the business models surrounding (a) content creation and aggregation, (b) content distribution, (c) content processing, and/or (d) content visualization and experience. We intend to employ a mix of business models for these business lines, including, acquisitions, joint ventures, investments, partnerships, and organic development.

Plan of Operations

Voyant has several active business units and subsidiaries. Currently, we have active programs in the following areas:

RocketStream

Voyant’s RocketStream subsidiary develops and sells data acceleration software. Our first product, which was released in March, 2007, was a file transfer acceleration suite targeted at enterprises. With RocketStream, users can transfer files over 100 times faster than with traditional FTP. Subsequent product releases focus on smaller business and include advanced features such as transfer automation, encryption, and compression.

While RocketStream is currently sold as a suite of discrete software products, our intention is to embed RocketStream in third-party software. This work is currently underway and is expected to be the next main focus for RocketStream. We also expect to use RocketStream’s core data acceleration technology to apply to several other current and future Voyant business lines. We intend to broadly leverage this technology across its other business as a strategic differentiator.

Aviation Broadband Services (ABS)

Our ABS business unit is developing a system to bring in-flight broadband services to passengers on commercial airplanes.  We expect that the products we will develop will be differentiated by a low cost point and approximately 10 times more bandwidth per aircraft than competing systems, thereby delivering true broadband to airplane passengers.



14



ABS will also leverage our considerable intellectual property and know-how in the field of wireless communications. In particular, we are deploying its bandwidth-efficient modem technology, radio expertise, and our experience with complex system designs. To complement our own technology, the ABS group is in the process of formalizing a partnership with Harris Corporation and is currently in discussions with several other industry-leading partners.

Voyant Productions

Voyant Productions is our media content generation and aggregation business unit. This business unit leverages our knowledge of, and contacts in, the entertainment industry. Besides original film and television content production, Voyant Productions has been amassing media content from diverse sources, with the intention of leveraging our unique digital technologies for distribution and monetization.

Ongoing Opportunity Evaluation

As a holding company, Voyant continually evaluates new opportunities at the intersection of media and technology.  Our core expertise is the ability to combine disparate technologies and skill sets to achieve novel results and create new value. Voyant is currently evaluating a significant number of such new opportunities and intends to announce those business activities that it chooses to pursue as soon a competitive and regulatory constraints permit.

Results of Operations

Three-Month Period Ended March 31, 2008

We had $14,677 in revenue for the three months ended March 31, 2008, all of which was from the sale of our RocketStream products, compared with $0 for the corresponding period ended March 31, 2007. Due to non-cash charges our net loss declined for the period from 2007. For the three months ended March 31, 2008 our net loss was $2,439,959 as compared to $4,387,679 for the same period in 2007. Our non-cash charges for the quarter included $717,205 related to issuing stock options to our officers and employees. These costs were calculated using the Black Scholes method to value stock options issued to employees. It also includes an increase to accrued wages and vacation, and executive bonus of $212,167, and the use of stock and warrants for services of $226,256. We also incurred non-cash charges of $374,086 on the amortization of debt discount related to the issuance of debt instruments and for interest paid in common stock, and we had depreciation and amortization expense of $19,057.

The detail of our spending is as follows:

·

Research and development spending increased to $564,512 in 2008 from $377,732 in 2007; actual cash spending was $209,444. The difference in reported and actual spending is due to non-cash charges associated with the issuance of stock options, which totaled $302,671, or 54% of the total expense, and accrued wages and related of $52,397. The balance of the spending was for incidental services and travel, which totaled $31,374.

·

Our sales and marketing expenses increased to $316,696 in 2008 from $232,306 in 2007, the actual cash spending was $102,024. The difference from reported and actual cash spending is due to non-cash charges associated with the issuance of stock options, which totaled $174,567 or 55% of the total expense. During the period we paid cash wages of $54,166 and fees to consultants of $26,000. We incurred advertising costs of $15,205 related to on-line advertising for our RocketStream products.

·

Our general and administrative expenses were $1,066,200 for the period ending March 31, 2008; actual cash spending was $351,047. Expenses were comprised of wages of $187,193 (of which $78,652 were accrued), costs associated with the issuance of stock options of $239,657, and accrued executive bonuses of $62,500. Other employment related costs include the reimbursement of health care of $23,782. In addition, we incurred legal fees of $129,598 ($122,921 of which will be paid in common stock) and investor relations and advisory services of $200,765 (of which $182,856 was paid in common stock). Accounting, audit and costs associated with Sarbanes Oxley were $55,500 for the quarter.

·

Total interest expense of $507,542 included $63,360 of beneficial conversion expense related to the Notes, and $179,330 related to the Warrants issued in conjunction with the issuance of notes. Actual cash interest costs were $33,515.



15



Liquidity and Capital Resources

 At March 31, 2008, we had working capital of ($555,594) as compared to working capital of ($1,655,313) at December 31, 2007. During the three months ended March 31, 2008, net cash used in operations was $894,138 and consisted principally of a net loss of $2,439,959 and was offset by stock based compensation of $717,205, stock based services of $226,256, depreciation and amortization of intangibles of $19,057 and other non-cash charges (including interest) of $374,876. The balance sheet accounts provided $208,427 in working capital through normal operations, including an increase in Accounts payable of $103,986.

 Our current cash on hand at March 31, 2008 would not be adequate to fund our operations for more than a short period if we were to continue to use cash in operating activities at the same rate as in prior months. We will need to rely upon continued borrowing and/or sales of additional equity instruments to support our continued growth. Our management believes we will be able to obtain sufficient cash resources and working capital to meet our present cash requirements through debt and/or equity based fund raising. We contemplate additional sales of debt instruments during the current year, although whether we will be successful in doing so, and the additional amounts we will receive as a result, cannot be assumed or predicted.  We cannot provide any assurance that additional financing will be available on acceptable terms, or at all. If adequate funds are not available or not available on acceptable terms, our business and results of operations may suffer. We cannot provide any assurance that we can continue as a going concern unless we raise the additional financing.

Recent and Expected Losses

There can be no assurance that we will generate positive revenues from our operating activities, or that we will achieve and sustain a profit during any future period, particularly if operations remain at current levels. Failure to achieve significant revenues or profitability would materially and adversely affect our business, financial condition, and results of operations. For the fiscal year ended December 31, 2007, we incurred a net pre tax loss of $12,482,379 and, for the fiscal year ended December 31, 2006, we incurred a net pre tax loss of $1,552,839. Our auditors, Kabani & Company, Inc., Certified Public Accountants, issued an opinion in connection with our financial statements for the fiscal year ended December 31, 2007 noting that while we have recently obtained additional financing, the sustained recurring losses raise substantial doubt about our ability to continue as a going concern. 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of March 31, 2008 that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses in our internal control over financial reporting discussed immediately below.

Changes in Internal Control Over Financial Reporting

No change in Voyant’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the fiscal quarter ended March 31, 2008 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. 

 



16



 

 PART II - OTHER INFORMATION

Item 1. Legal Proceedings

 

In December, 2006 we became aware that the Internal Revenue Service (“IRS”) had determined that the proper payroll tax returns were not filed during the 3rd and 4th quarters of 2001. Without response from prior management, the IRS completed returns on our behalf, assessed interest and penalties for late filing, and began collection procedures for approximately $410,000 as of December 31, 2006. On March 26, 2008 we received a release from the IRS for the entire amount of their claim. This matter is now resolved.

On February 12, 2008, a former note holder Joseph Montesi filed a Complaint in the United States District Court for the Western District of Tennessee, Western Division (assigned Case No. 2:08-cv-02089-DKV). Mr. Montesi is alleging claims for breach of contract and misrepresentation and seeks money damages. Mr. Montesi's Complaint focuses upon certain Loan and Warrant Agreements which were allegedly entered into in 2001 and 2002.  On April 14, 2008, the Company filed a Motion to Dismiss certain claims alleged in the Complaint which remains pending before the Court. Discovery in this matter has commenced and the Court has set trial in this matter for March 16, 2009. The Company disputes the allegations and intends to vigorously defend the action and assert any appropriate counterclaims.

 Item 1A. Risk Factors

Not required.

 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the quarter ended March 31, 2008 we issued 1,268,383 shares of common stock to various noteholders for the repayment of debt and interest. We relied on Section 4(2) of the Securities Act, and Regulation D promulgated thereunder, as providing an exemption from registering the sale of these shares of common stock under the Securities Act.

During the quarter ended March 31, 2008 we issued 5,026,667 shares of common stock to various note holders for the conversion of the note. We relied on Section 4(2) of the Securities Act, and Regulation D promulgated thereunder, as providing an exemption from registering the sale of these shares of common stock under the Securities Act.

On February 28, 2008 we issued 1,265,527 shares of common stock for investment banking services related to the Bridge loan with Maple Ridge (see Part 1, Item 1, Note 6, Notes Payable). We relied on Section 4(2) of the Securities Act, and Regulation D promulgated thereunder, as providing an exemption from registering the sale of these shares of common stock under the Securities Act.

Item 3. Defaults Upon Senior Securities

 

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5.

Other Information

 

None

Item 6.

Exhibits

4.1 (1)

Form of Warrant dated February 29, 2008


10.1 (1)

Loan Agreement between the Company and MapleRidge Insurance Services dated February 29, 2008


10.2 (1)

Secured Promissory Note between the Company and MapleRidge Insurance Services dated February 29, 2008


10.3 (1)

Security Agreement between the Company and MapleRidge Insurance Services dated February 29, 2008




17



10.4 (1)

Intercreditor Agreement MapleRidge Insurance Services and WAA LLC and acknowledge by the Company dated February 29, 2008


31.1

Certification of the Chief Executive Officer Pursuant to 17 C.F.R Section 240.13a-14(a)-(Section 302 of the Sarbanes-Oxley Act of 2002)

31.2

Certification of the Chief Financial Officer Pursuant to 17 C.F.R Section 240.13a-14(a)-(Section 302 of the Sarbanes-Oxley Act of 2002)

32.1

Certification of the Chief Executive Officer Pursuant to 18 U.S.C Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

32.2

Certification of the Chief Financial Officer Pursuant to 18 U.S.C Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002)

______________

(1)

Filed with the Company’s Current Report on Form 8-K, filed with the Commission on March 11, 2008.



18



SIGNATURES

 

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

VOYANT INTERNATIONAL CORPORATION 

 

 

Dated: May 16, 2008

/s/ Dana R. Waldman

 

 

Dana R. Waldman

 

Chief Executive Officer
















19