XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Derivative Instruments  
Summary of Fair Values of Derivative Instruments

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

Asset

​

Liability

​

​

​

​

Statements of Financial

Derivatives

​

Derivatives

​

​

​

Type of Contract

Condition Location

September 30, 2022

​

September 30, 2022

​

Fair Value

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

Net Unrealized gain (loss) on open futures contracts

$

48,908

​

$

(195,926)

​

$

(147,018)

​

​

​

​

​

​

​

​

​

​

Currencies contracts

Net Unrealized gain (loss) on open futures contracts

​

388,872

​

​

(63,136)

​

​

325,736

​

​

​

​

​

​

​

​

​

​

Energy contracts

Net Unrealized gain (loss) on open futures contracts

​

87,763

​

​

(229,901)

​

​

(142,138)

​

​

​

​

​

​

​

​

​

​

Interest rates contracts

Net Unrealized gain (loss) on open futures contracts

​

1,623,762

​

​

(518,534)

​

​

1,105,228

​

​

​

​

​

​

​

​

​

​

Meats contracts

Net Unrealized gain (loss) on open futures contracts

​

23,277

​

​

(28,745)

​

​

(5,468)

​

​

​

​

​

​

​

​

​

​

Metals contracts

Net Unrealized gain (loss) on open futures contracts

​

416,876

​

​

(148,297)

​

​

268,579

​

​

​

​

​

​

​

​

​

​

Soft commodities contracts

Net Unrealized gain (loss) on open futures contracts

​

70,057

​

​

(35,881)

​

​

34,176

​

​

​

​

​

​

​

​

​

​

Stock indices contracts

Net Unrealized gain (loss) on open futures contracts

​

722,864

​

​

(206,427)

​

​

516,437

​

​

​

​

​

​

​

​

​

​

Total

​

$

3,382,379

​

$

(1,426,847)

​

$

1,955,532

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

Asset

​

Liability

​

​

​

​

​

Statements of Financial

Derivatives

​

Derivatives

​

​

​

​

Type of Contract

Condition Location

December 31, 2021

    

December 31, 2021

    

Fair Value

 

​

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

Net Unrealized gain (loss) on open futures contracts

$

78,449

​

$

(92,756)

​

$

(14,307)

​

​

​

​

​

​

​

​

​

​

​

​

Currencies contracts

Net Unrealized gain (loss) on open futures contracts

​

82,177

​

​

(235,432)

​

​

(153,255)

​

​

​

​

​

​

​

​

​

​

​

​

Energy contracts

Net Unrealized gain (loss) on open futures contracts

​

51,769

​

​

(40,364)

​

​

11,405

​

​

​

​

​

​

​

​

​

​

​

​

Interest rates contracts

Net Unrealized gain (loss) on open futures contracts

​

347,549

​

​

(167,687)

​

​

179,862

​

​

​

​

​

​

​

​

​

​

​

​

Meats contracts

Net Unrealized gain (loss) on open futures contracts

​

12,651

​

​

(4,114)

​

​

8,537

​

​

​

​

​

​

​

​

​

​

​

​

Metals contracts

Net Unrealized gain (loss) on open futures contracts

​

228,905

​

​

(189,619)

​

​

39,286

​

​

​

​

​

​

​

​

​

​

​

​

Soft commodities contracts

Net Unrealized gain (loss) on open futures contracts

​

101,421

​

​

(24,286)

​

​

77,135

​

​

​

​

​

​

​

​

​

​

​

​

Stock indices contracts

Net Unrealized gain (loss) on open futures contracts

​

174,098

​

​

(98,809)

​

​

75,289

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

1,077,019

​

$

(853,067)

​

$

223,952

​

​

​

​

​

​

​

​

​

​

​

​

Swap contracts*

Net Unrealized gain (loss) on open swap contracts

$

—

​

$

(591,631)

​

$

(591,631)

​

​

​

​

​

​

​

​

​

​

​

​

*At December 31, 2021, the sector exposure of the CTA index underlying the swap was:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deutsche Bank total return swap, termination date June 30, 2025

​

​

​

​

​

​

​

​

​

Interest rate contracts

26%

​

​

​

​

​

​

​

​

​

Stock indices contracts

23%

​

​

​

​

​

​

​

​

​

Forward currency contracts

51%

​

​

​

​

​

​

​

​

​

Total

100%

​

​

​

​

​

​

​

​

​

Schedule of Effect of Derivative Instruments on the Consolidated Statement of Operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

Type of Contract

    

Line Item in Consolidated Statements of Operations

    

September 30, 2022

    

September 30, 2021

​

September 30, 2022

    

September 30, 2021

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

​

Net gain (loss) from futures trading

​

$

(225,448)

​

$

(84,408)

​

$

23,679

​

$

1,104,559

​

Currencies contracts

​

Net gain (loss) from futures trading

​

​

770,724

​

​

(34,545)

​

​

1,773,677

​

​

(144,127)

​

Energy contracts

​

Net gain (loss) from futures trading

​

​

(1,016,192)

​

​

1,018,009

​

​

956,123

​

​

2,871,594

​

Interest rates contracts

​

Net gain (loss) from futures trading

​

​

1,389,825

​

​

(437,453)

​

​

3,220,959

​

​

(71,413)

​

Meats contracts

​

Net gain (loss) from futures trading

​

​

(172,136)

​

​

(25,949)

​

​

(383,906)

​

​

2,754

​

Metals contracts

​

Net gain (loss) from futures trading

​

​

461,563

​

​

(162,436)

​

​

1,459,350

​

​

51,631

​

Soft commodities contracts

​

Net gain (loss) from futures trading

​

​

(374,607)

​

​

814,972

​

​

(574,551)

​

​

1,523,216

​

Stock indices contracts

​

Net gain (loss) from futures trading

​

​

438,825

​

​

95,342

​

​

635,138

​

​

920,276

​

Total

​

Net gain (loss) from futures trading

​

​

1,272,554

​

​

1,183,532

​

​

7,110,469

​

​

6,258,490

​

Forward currency contracts

​

Net gain (loss) from forward currency trading

​

​

—

​

​

—

​

​

—

​

​

86,650

​

Swap contracts

​

Net gain (loss) from swap trading

​

​

—

​

​

127,553

​

​

(330,498)

​

​

971,129

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

$

1,272,554

​

$

1,311,085

​

$

6,779,971

​

$

7,316,269

​

Schedule of Line Item in Consolidated Statement of Operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Line Item in Consolidated Statements of Operations

​

Three Months Ended

​

Nine Months Ended

​

​

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from futures trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

(224,760)

​

$

(441,547)

​

$

5,378,889

​

$

6,081,699

​

Change in unrealized

​

​

1,497,314

​

​

1,625,079

​

​

1,731,580

​

​

176,791

​

Total realized and change in unrealized net gain (loss) from futures trading

​

$

1,272,554

​

$

1,183,532

​

$

7,110,469

​

$

6,258,490

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from forward currency trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

—

​

$

—

​

$

—

​

$

22,721

​

Change in unrealized

​

​

—

​

​

—

​

​

—

​

​

63,929

​

Total realized and change in unrealized net gain (loss) from forward currency trading

​

$

—

​

$

—

​

$

—

​

$

86,650

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from swap trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

—

​

$

—

​

$

(922,129)

​

$

—

​

Change in unrealized

​

​

—

​

​

127,553

​

​

591,631

​

​

971,129

​

Total realized and change in unrealized net gain (loss) from swap trading

​

$

—

​

$

127,553

​

$

(330,498)

​

$

971,129

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total realized and change in unrealized net gain (loss) from futures, forward currency and swap trading

​

$

1,272,554

​

$

1,311,085

​

$

6,779,971

​

$

7,316,269

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of Offsetting of Derivative Assets

Offsetting of Derivative Assets

As of September 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

Total U.S. and foreign futures contracts

​

$

3,382,379

​

$

(1,426,847)

​

$

1,955,532

​

Offsetting of Derivative Assets

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

U.S. and foreign futures contracts

​

$

1,077,019

​

$

(853,067)

​

$

223,952

​

Swap contracts

​

​

—

​

​

(591,631)

​

​

(591,631)

​

Total derivatives

​

$

1,077,019

​

$

(1,444,698)

​

$

(367,679)

​

Schedule of Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

As of September 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

Total U.S. and foreign futures contracts

​

$

1,426,847

​

$

(1,426,847)

​

$

—

​

Offsetting of Derivative Liabilities

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

U.S. and foreign futures contracts

​

$

853,067

​

$

(853,067)

​

$

—

​

Swap contracts

​

​

591,631

​

​

(591,631)

​

​

—

​

Total derivatives

​

$

1,444,698

​

$

(1,444,698)

​

$

—

​

Schedule of Derivative Assets and Liabilities and Collateral Received by Counterparty

Derivative Assets and Liabilities and Collateral Received by Counterparty

As of September 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Not Offset in the Consolidated

​

​

​

​

​

​

​

​

​

Statements of Financial Condition

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

​

​

​

​

​

​

Presented in

​

​

​

​

​

​

​

​

​

​

​

​

the Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

Statements of

​

Financial

​

Cash Collateral

​

​

​

​

Counterparty

    

Financial Condition

    

Instruments

    

Pledged

    

Net Amount

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ADM Investor Services, Inc.

​

$

68,926

​

$

—

​

$

—

​

$

68,926

​

Rosenthal Collins Group Division of Marex Spectron

​

​

1,886,606

​

​

—

​

​

—

​

​

1,886,606

​

Total

​

$

1,955,532

​

$

—

​

$

—

​

$

1,955,532

​

Derivative Assets and Liabilities and Collateral Received by Counterparty

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Not Offset in the Consolidated

​

​

​

​

​

​

​

​

​

Statements of Financial Condition

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

​

​

​

​

​

​

Presented in

​

​

​

​

​

​

​

​

​

​

​

​

the Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

Statements of

​

Financial

​

Cash Collateral

​

​

​

​

Counterparty

    

Financial Condition

    

Instruments

    

Pledged

    

Net Amount

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ADM Investor Services, Inc.

​

$

120,272

​

$

—

​

$

—

​

$

120,272

​

Deutsche Bank AG

​

​

(591,631)

​

​

—

​

​

591,631

​

​

—

​

Rosenthal Collins Group Division of Marex Spectron

​

​

103,680

​

​

—

​

​

—

​

​

103,680

​

Total

​

$

(367,679)

​

$

—

​

$

591,631

​

$

223,952

​