XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Derivative Instruments  
Summary of Fair Values of Derivative Instruments

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

Asset

​

Liability

​

​

​

​

Statements of Financial

Derivatives

​

Derivatives

​

​

​

​

Condition Location

June 30, 2022

​

June 30, 2022

​

Fair Value

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

Net Unrealized gain (loss) on open futures contracts

$

63,478

​

$

(174,869)

​

$

(111,391)

​

​

​

​

​

​

​

​

​

​

Currencies contracts

Net Unrealized gain (loss) on open futures contracts

​

244,090

​

​

(149,722)

​

​

94,368

​

​

​

​

​

​

​

​

​

​

Energy contracts

Net Unrealized gain (loss) on open futures contracts

​

313,674

​

​

(491,320)

​

​

(177,646)

​

​

​

​

​

​

​

​

​

​

Interest rates contracts

Net Unrealized gain (loss) on open futures contracts

​

504,065

​

​

(379,972)

​

​

124,093

​

​

​

​

​

​

​

​

​

​

Meats contracts

Net Unrealized gain (loss) on open futures contracts

​

10,510

​

​

(10,425)

​

​

85

​

​

​

​

​

​

​

​

​

​

Metals contracts

Net Unrealized gain (loss) on open futures contracts

​

865,650

​

​

(575,083)

​

​

290,567

​

​

​

​

​

​

​

​

​

​

Soft commodities contracts

Net Unrealized gain (loss) on open futures contracts

​

108,868

​

​

(27,483)

​

​

81,385

​

​

​

​

​

​

​

​

​

​

Stock indices contracts

Net Unrealized gain (loss) on open futures contracts

​

211,985

​

​

(55,228)

​

​

156,757

​

​

​

​

​

​

​

​

​

​

​

​

$

2,322,320

​

$

(1,864,102)

​

$

458,218

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

Asset

​

Liability

​

​

​

​

​

Statements of Financial

Derivatives

​

Derivatives

​

​

​

​

​

Condition Location

December 31, 2021

    

December 31, 2021

    

Fair Value

 

​

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

Net Unrealized gain (loss) on open futures contracts

$

78,449

​

$

(92,756)

​

$

(14,307)

​

​

​

​

​

​

​

​

​

​

​

​

Currencies contracts

Net Unrealized gain (loss) on open futures contracts

​

82,177

​

​

(235,432)

​

​

(153,255)

​

​

​

​

​

​

​

​

​

​

​

​

Energy contracts

Net Unrealized gain (loss) on open futures contracts

​

51,769

​

​

(40,364)

​

​

11,405

​

​

​

​

​

​

​

​

​

​

​

​

Interest rates contracts

Net Unrealized gain (loss) on open futures contracts

​

347,549

​

​

(167,687)

​

​

179,862

​

​

​

​

​

​

​

​

​

​

​

​

Meats contracts

Net Unrealized gain (loss) on open futures contracts

​

12,651

​

​

(4,114)

​

​

8,537

​

​

​

​

​

​

​

​

​

​

​

​

Metals contracts

Net Unrealized gain (loss) on open futures contracts

​

228,905

​

​

(189,619)

​

​

39,286

​

​

​

​

​

​

​

​

​

​

​

​

Soft commodities contracts

Net Unrealized gain (loss) on open futures contracts

​

101,421

​

​

(24,286)

​

​

77,135

​

​

​

​

​

​

​

​

​

​

​

​

Stock indices contracts

Net Unrealized gain (loss) on open futures contracts

​

174,098

​

​

(98,809)

​

​

75,289

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

1,077,019

​

$

(853,067)

​

$

223,952

​

​

​

​

​

​

​

​

​

​

​

​

Swap contracts*

Net Unrealized gain (loss) on open swap contracts

$

—

​

$

(591,631)

​

$

(591,631)

​

​

​

​

​

​

​

​

​

​

​

​

*At December 31, 2021, the sector exposure of the CTA index underlying the swap was:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deutsche Bank total return swap, termination date June 30, 2025

​

​

​

​

​

​

​

​

​

Interest rate contracts

26%

​

​

​

​

​

​

​

​

​

Stock indices contracts

23%

​

​

​

​

​

​

​

​

​

Forward currency contracts

51%

​

​

​

​

​

​

​

​

​

Total

100%

​

​

​

​

​

​

​

​

​

Schedule of Effect of Derivative Instruments on the Consolidated Statement of Operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

Type of Contract

    

​

    

June 30, 2022

    

June 30, 2021

​

June 30, 2022

    

June 30, 2021

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agriculturals contracts

​

Net gain (loss) from futures trading

​

$

(502,266)

​

$

827,829

​

$

249,127

​

$

1,188,967

​

Currencies contracts

​

Net gain (loss) from futures trading

​

​

795,245

​

​

166,269

​

​

1,002,953

​

​

(109,582)

​

Energy contracts

​

Net gain (loss) from futures trading

​

​

361,337

​

​

636,861

​

​

1,972,315

​

​

1,853,585

​

Interest rates contracts

​

Net gain (loss) from futures trading

​

​

887,238

​

​

328,245

​

​

1,831,134

​

​

417,860

​

Meats contracts

​

Net gain (loss) from futures trading

​

​

(140,849)

​

​

(70,061)

​

​

(211,770)

​

​

28,703

​

Metals contracts

​

Net gain (loss) from futures trading

​

​

169,924

​

​

233,042

​

​

997,787

​

​

214,067

​

Soft commodities contracts

​

Net gain (loss) from futures trading

​

​

(300,377)

​

​

326,508

​

​

(199,944)

​

​

708,244

​

Stock indices contracts

​

Net gain (loss) from futures trading

​

​

417,655

​

​

(13,084)

​

​

196,313

​

​

773,114

​

​

​

Net gain (loss) from futures trading

​

​

1,687,907

​

​

2,435,609

​

​

5,837,915

​

​

5,074,958

​

Forward currency contracts

​

Net gain (loss) from forward currency trading

​

​

—

​

​

(222,688)

​

​

—

​

​

86,650

​

Swap contracts

​

Net gain (loss) from swap trading

​

​

—

​

​

112,775

​

​

(330,498)

​

​

843,576

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

​

$

1,687,907

​

$

2,325,696

​

$

5,507,417

​

$

6,005,184

​

Schedule of Line Item in Consolidated Statement of Operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Line Item in Consolidated Statements of Operations

​

Three Months Ended

​

Six Months Ended

​

​

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

June 30, 2021

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from futures trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

2,444,080

​

$

3,027,117

​

$

5,603,649

​

$

6,523,246

​

Change in unrealized

​

​

(756,173)

​

​

(591,508)

​

​

234,266

​

​

(1,448,288)

​

Total realized and change in unrealized net gain (loss) from futures trading

​

$

1,687,907

​

$

2,435,609

​

$

5,837,915

​

$

5,074,958

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from forward currency trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

—

​

$

(55,454)

​

$

—

​

$

22,721

​

Change in unrealized

​

​

—

​

​

(167,234)

​

​

—

​

​

63,929

​

Total realized and change in unrealized net gain (loss) from forward currency trading

​

$

—

​

$

(222,688)

​

$

—

​

$

86,650

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net gain (loss) from swap trading

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized

​

$

—

​

$

—

​

$

(922,129)

​

$

—

​

Change in unrealized

​

​

—

​

​

112,775

​

​

591,631

​

​

843,576

​

Total realized and change in unrealized net gain (loss) from swap trading

​

$

—

​

$

112,775

​

$

(330,498)

​

$

843,576

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total realized and change in unrealized net gain (loss) from futures, forward currency and swap trading

​

$

1,687,907

​

$

2,325,696

​

$

5,507,417

​

$

6,005,184

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of Offsetting of Derivative Assets

Offsetting of Derivative Assets

As of June 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

Total U.S. and foreign futures contracts

​

$

2,322,320

​

$

(1,864,102)

​

$

458,218

​

Offsetting of Derivative Assets

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

U.S. and foreign futures contracts

​

$

1,077,019

​

$

(853,067)

​

$

223,952

​

Swap contracts

​

​

—

​

​

(591,631)

​

​

(591,631)

​

Total derivatives

​

$

1,077,019

​

$

(1,444,698)

​

$

(367,679)

​

Schedule of Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

As of June 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

Total U.S. and foreign futures contracts

​

$

1,864,102

​

$

(1,864,102)

​

$

—

​

Offsetting of Derivative Liabilities

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

Gross Amounts

​

Unrealized Gain

​

​

​

​

​

​

Offset in the

​

Presented in

​

​

​

Gross Amount of

​

Consolidated

​

the Consolidated

​

​

​

Recognized

​

Statements of

​

Statements of

​

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

​

​

​

​

​

​

​

​

​

​

​

U.S. and foreign futures contracts

​

$

853,067

​

$

(853,067)

​

$

—

​

Swap contracts

​

​

591,631

​

​

(591,631)

​

​

—

​

Total derivatives

​

$

1,444,698

​

$

(1,444,698)

​

$

—

​

Schedule of Derivative Assets and Liabilities and Collateral Received by Counterparty

Derivative Assets and Liabilities and Collateral Received by Counterparty

As of June 30, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Not Offset in the Consolidated

​

​

​

​

​

​

​

​

​

Statements of Financial Condition

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

​

​

​

​

​

​

Presented in

​

​

​

​

​

​

​

​

​

​

​

​

the Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

Statements of

​

Financial

​

Cash Collateral

​

​

​

​

Counterparty

    

Financial Condition

    

Instruments

    

Pledged

    

Net Amount

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ADM Investor Services, Inc.

​

$

328,693

​

$

—

​

$

—

​

$

328,693

​

Rosenthal Collins Group Division of Marex Spectron

​

​

129,525

​

​

—

​

​

—

​

​

129,525

​

Total

​

$

458,218

​

$

—

​

$

—

​

$

458,218

​

Derivative Assets and Liabilities and Collateral Received by Counterparty

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Not Offset in the Consolidated

​

​

​

​

​

​

​

​

​

Statements of Financial Condition

​

​

​

​

​

​

Net Amount of

​

​

​

​

​

​

​

​

​

​

​

​

Unrealized Gain/(Loss)

​

​

​

​

​

​

​

​

​

​

​

​

Presented in

​

​

​

​

​

​

​

​

​

​

​

​

the Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

Statements of

​

Financial

​

Cash Collateral

​

​

​

​

Counterparty

    

Financial Condition

    

Instruments

    

Pledged

    

Net Amount

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ADM Investor Services, Inc.

​

$

120,272

​

$

—

​

$

—

​

$

120,272

​

Deutsche Bank AG

​

​

(591,631)

​

​

—

​

​

591,631

​

​

—

​

Rosenthal Collins Group Division of Marex Spectron

​

​

103,680

​

​

—

​

​

—

​

​

103,680

​

Total

​

$

(367,679)

​

$

—

​

$

591,631

​

$

223,952

​