XML 38 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments  
Summary of Fair Values of Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

    

Condition Location

    

3/31/2020

    

3/31/2020

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

69,794

 

$

(5,448)

 

$

64,346

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

121,017

 

 

(3,845)

 

 

117,172

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

203,381

 

 

(44,744)

 

 

158,637

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

466,955

 

 

(118,585)

 

 

348,370

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

25,317

 

 

 —

 

 

25,317

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

329,602

 

 

(131,144)

 

 

198,458

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

89,342

 

 

(10,809)

 

 

78,533

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

202,436

 

 

(217,894)

 

 

(15,458)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,507,844

 

$

(532,469)

 

$

975,375

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

135,413

 

$

(125,060)

 

$

10,353

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

 —

 

$

(5,071,616)

 

$

(5,071,616)

 

 

 

 

 

 

 

 

 

 

 

 

*At March 31, 2020, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date April 30, 2024

 

 

 

 

 

 

 

 

Agricultural contracts

 

6%

 

 

 

 

 

 

 

 

 

Energy contracts

 

1%

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

53%

 

 

 

 

 

 

 

 

 

Metals contracts

 

4%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

3%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

33%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

Interest rate contracts

 

42%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

10%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

48%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

 

    

Condition Location

    

12/31/2019

    

12/31/2019

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

201,399

 

$

(45,915)

 

$

155,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

77,837

 

 

(71,524)

 

 

6,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

399,221

 

 

(314,480)

 

 

84,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

47,095

 

 

(324,965)

 

 

(277,870)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,715

 

 

(5,030)

 

 

(3,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

277,156

 

 

(152,572)

 

 

124,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

56,283

 

 

(3,922)

 

 

52,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

325,154

 

 

(65,645)

 

 

259,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,385,860

 

$

(984,053)

 

$

401,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

67,730

 

$

(136,803)

 

$

(69,073)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

3,650,232

 

$

(612,793)

 

$

3,037,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*At December 31, 2019, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date April 30, 2024

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

46%

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

5%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

12%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

31%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

39%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

22%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

39%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

Schedule of Effect of Derivative Instruments on the Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Type of Contract

    

 

    

March 31, 2020

    

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Agriculturals contracts

 

Net gain (loss) from futures trading

 

$

171,033

 

$

116,879

 

Currencies contracts

 

Net gain (loss) from futures trading

 

 

427,509

 

 

(506,183)

 

Energy contracts

 

Net gain (loss) from futures trading

 

 

568,697

 

 

(578,242)

 

Interest rates contracts

 

Net gain (loss) from futures trading

 

 

1,857,269

 

 

3,077,891

 

Meats contracts

 

Net gain (loss) from futures trading

 

 

143,671

 

 

(26,149)

 

Metals contracts

 

Net gain (loss) from futures trading

 

 

351,036

 

 

(253,345)

 

Soft commodities contracts

 

Net gain (loss) from futures trading

 

 

2,287

 

 

(162,505)

 

Stock indices

 

Net gain (loss) from futures trading

 

 

(3,818,038)

 

 

579,719

 

Forward Currency Contracts

 

Net gain (loss) from forward trading

 

 

244,864

 

 

36,355

 

Swap Contracts

 

Net gain (loss) from swap trading

 

 

(8,109,055)

 

 

(230,918)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(8,160,727)

 

$

2,053,502

 

 

Schedule of Line Item in Consolidated Statement of Operations

 

 

 

 

 

 

 

Line Item in Consolidated Statements of Operations

 

Three Months Ended

 

    

March 31, 2020

    

March 31, 2019

 

 

 

 

 

 

 

Net gain (loss) from futures trading

 

 

 

 

 

 

Realized

 

$

(870,104)

 

$

1,887,583

Change in unrealized

 

 

573,568

 

 

360,482

Total realized and change in unrealized net gain (loss) from futures trading

 

$

(296,536)

 

$

2,248,065

 

 

 

 

 

 

 

Net gain (loss) from forward trading

 

 

 

 

 

 

Realized

 

$

165,438

 

$

17,913

Change in unrealized

 

 

79,426

 

 

18,442

Total realized and change in unrealized net gain (loss) from forward trading

 

$

244,864

 

$

36,355

 

 

 

 

 

 

 

Net gain (loss) from swap trading

 

 

 

 

 

 

Change in unrealized

 

$

(8,109,055)

 

$

(230,918)

Total realized and change in unrealized net gain (loss) from swap trading

 

$

(8,109,055)

 

$

(230,918)

 

 

 

 

 

 

 

Total realized and change in unrealized net gain (loss) from futures, forward and swap trading

 

$

(8,160,727)

 

$

2,053,502

 

 

 

 

 

 

 

 

Schedule of Offsetting of Derivative Assets

Offsetting of Derivative Assets

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain/(Loss)

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statements of

 

Statements of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

1,507,844

 

$

(532,469)

 

$

975,375

 

Forward contracts

 

 

135,413

 

 

(125,060)

 

 

10,353

 

Swap contracts

 

 

 —

 

 

(5,071,616)

 

 

(5,071,616)

 

Total derivatives

 

$

1,643,257

 

$

(5,729,145)

 

$

(4,085,888)

 

 


Offsetting of Derivative Assets

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain/(Loss)

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statements of

 

Statements of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

1,385,860

 

$

(984,053)

 

$

401,807

 

Forward contracts

 

 

67,730

 

 

(136,803)

 

 

(69,073)

 

Swap contracts

 

 

3,650,232

 

 

(612,793)

 

 

3,037,439

 

Total derivatives

 

$

5,103,822

 

$

(1,733,649)

 

$

3,370,173

 

 

Schedule of Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statements of

 

Statements of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

532,469

 

$

(532,469)

 

$

 —

 

Forward contracts

 

 

125,060

 

 

(125,060)

 

 

 —

 

Swap contracts

 

 

5,071,616

 

 

(5,071,616)

 

 

 —

 

Total derivatives

 

$

5,729,145

 

$

(5,729,145)

 

$

 —

 

 


Offsetting of Derivative Liabilities

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statements of

 

Statements of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

984,053

 

$

(984,053)

 

$

 —

 

Forward contracts

 

 

136,803

 

 

(136,803)

 

 

 —

 

Swap contracts

 

 

612,793

 

 

(612,793)

 

 

 —

 

Total derivatives

 

$

1,733,649

 

$

(1,733,649)

 

$

 —

 

 

Schedule of Derivative Assets and Liabilities and Collateral Received by Counterparty

Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statements of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statements of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADM Investor Services, Inc.

 

$

547,129

 

$

 —

 

$

 —

 

$

547,129

 

Deutsche Bank AG

 

 

(5,071,616)

 

 

 —

 

 

 —

 

 

(5,071,616)

 

SG Americas Securities, LLC

 

 

438,599

 

 

 —

 

 

 —

 

 

438,599

 

Total

 

$

(4,085,888)

 

$

 —

 

$

 —

 

$

(4,085,888)

 

 


Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statements of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statements of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADM Investor Services, Inc.

 

$

(75,551)

 

$

 —

 

$

 —

 

$

(75,551)

 

Deutsche Bank AG

 

 

3,037,439

 

 

 —

 

 

 —

 

 

3,037,439

 

SG Americas Securities, LLC

 

 

408,285

 

 

 —

 

 

 —

 

 

408,285

 

Total

 

$

3,370,173

 

$

 —

 

$

 —

 

$

3,370,173