XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments  
Summary of Fair Values of Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

    

Condition Location

    

9/30/2018

    

9/30/2018

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

102,251

 

$

(40,534)

 

$

61,717

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

349,554

 

 

(246,506)

 

 

103,048

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

881,731

 

 

(14,082)

 

 

867,649

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

598,812

 

 

(721,575)

 

 

(122,763)

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

33,625

 

 

(9,008)

 

 

24,617

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

356,521

 

 

(408,999)

 

 

(52,478)

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

314,273

 

 

(30,002)

 

 

284,271

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,110,676

 

 

(187,131)

 

 

923,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,747,443

 

$

(1,657,837)

 

$

2,089,606

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

167,777

 

$

(281,376)

 

$

(113,599)

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

1,633,143

 

$

(34,349)

 

$

1,598,794

 

 

 

 

 

 

 

 

 

 

 

 

*At September 30, 2018, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date March 29, 2019

 

 

 

 

 

 

 

 

Agricultural contracts

 

2%

 

 

 

 

 

 

 

 

 

Energy contracts

 

1%

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

64%

 

 

 

 

 

 

 

 

 

Metals contracts

 

1%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

3%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

29%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

Interest rate contracts

 

43%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

23%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

34%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

 

    

Condition Location

    

12/31/2017

    

12/31/2017

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

192,152

 

$

(41,963)

 

$

150,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

607,592

 

 

(214,009)

 

 

393,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,202,346

 

 

(156,581)

 

 

1,045,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

480,661

 

 

(820,436)

 

 

(339,775)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

37,013

 

 

(5,967)

 

 

31,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,464,763

 

 

(828,583)

 

 

636,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

371,081

 

 

(161,787)

 

 

209,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

867,587

 

 

(349,210)

 

 

518,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,223,195

 

$

(2,578,536)

 

$

2,644,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

573,423

 

$

(547,796)

 

$

25,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

1,179,312

 

$

 —

 

$

1,179,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*At December 31, 2017, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date March 29, 2019

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

54%

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

4%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

16%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

20%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

44%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

14%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

42%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

Schedule of Effect of Derivative Instruments on the Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

Type of Contract

    

 

    

September 30, 2018

    

September 30, 2017

 

September 30, 2018

    

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculturals contracts

 

Net gain (loss) from futures trading

 

$

(161,208)

 

$

(1,293,249)

 

$

(999,875)

 

$

(2,371,623)

 

Currencies contracts

 

Net gain (loss) from futures trading

 

 

(292,778)

 

 

465,911

 

 

(167,862)

 

 

(2,630,140)

 

Energy contracts

 

Net gain (loss) from futures trading

 

 

84,828

 

 

(398,756)

 

 

1,557,374

 

 

(7,007,122)

 

Interest rates contracts

 

Net gain (loss) from futures trading

 

 

(1,294,553)

 

 

(1,446,217)

 

 

(673,845)

 

 

(7,567,144)

 

Meats contracts

 

Net gain (loss) from futures trading

 

 

(5,978)

 

 

(383,441)

 

 

(292,654)

 

 

333,991

 

Metals contracts

 

Net gain (loss) from futures trading

 

 

867,554

 

 

399,336

 

 

(681,082)

 

 

(2,207,600)

 

Soft commodities contracts

 

Net gain (loss) from futures trading

 

 

656,969

 

 

(785,380)

 

 

1,511,344

 

 

382,280

 

Stock indices

 

Net gain (loss) from futures trading

 

 

1,783,370

 

 

3,790,195

 

 

(1,804,213)

 

 

17,060,597

 

Forward Currency Contracts

 

Net gain (loss) from forward trading

 

 

9,437

 

 

(13,784)

 

 

20,143

 

 

(1,649,376)

 

Swap Contracts

 

Net gain (loss) from swap trading

 

 

(540,473)

 

 

460,436

 

 

419,482

 

 

597,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,107,168

 

$

795,051

 

$

(1,111,188)

 

$

(5,058,881)

 

 

Schedule of Line Item in Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line Item in Consolidated Statement of Operations

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30, 2018

    

September 30, 2017

    

September 30, 2018

    

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from futures trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

1,054,015

 

$

(3,624,312)

 

$

(995,761)

 

$

(2,024,091)

 

Change in unrealized

 

 

584,189

 

 

3,972,712

 

 

(555,052)

 

 

(1,982,669)

 

Total realized and change in unrealized net gain (loss) from futures trading

 

$

1,638,204

 

$

348,400

 

$

(1,550,813)

 

$

(4,006,760)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from forward trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

262,786

 

$

513,204

 

$

159,369

 

$

(1,134,274)

 

Change in unrealized

 

 

(253,349)

 

 

(526,989)

 

 

(139,226)

 

 

(515,103)

 

Total realized and change in unrealized net gain (loss) from forward trading

 

$

9,437

 

$

(13,785)

 

$

20,143

 

$

(1,649,377)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from swap trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized

 

$

(540,473)

 

$

460,436

 

$

419,482

 

$

597,256

 

Total realized and change in unrealized net gain (loss) from swap trading

 

$

(540,473)

 

$

460,436

 

$

419,482

 

$

597,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and change in unrealized net gain (loss) from futures, forward and swap trading

 

$

1,107,168

 

$

795,051

 

$

(1,111,188)

 

$

(5,058,881)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Offsetting of Derivative Assets

Offsetting of Derivative Assets

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

3,747,443

 

$

(1,657,837)

 

$

2,089,606

 

Forward contracts

 

 

167,777

 

 

(281,376)

 

 

(113,599)

 

Swap contracts

 

 

1,633,143

 

 

(34,349)

 

 

1,598,794

 

Total derivatives

 

$

5,548,363

 

$

(1,973,562)

 

$

3,574,801

 

 

 

Offsetting of Derivative Assets

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

5,223,195

 

$

(2,578,536)

 

$

2,644,659

 

Forward contracts

 

 

573,423

 

 

(547,796)

 

 

25,627

 

Swap contracts

 

 

1,179,312

 

 

 —

 

 

1,179,312

 

Total derivatives

 

$

6,975,930

 

$

(3,126,332)

 

$

3,849,598

 

 

Schedule of Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

1,657,837

 

$

(1,657,837)

 

$

 —

 

Forward contracts

 

 

281,376

 

 

(281,376)

 

 

 —

 

Swap contracts

 

 

34,349

 

 

(34,349)

 

 

 —

 

Total derivatives

 

$

1,973,562

 

$

(1,973,562)

 

$

 —

 

 

 

Offsetting of Derivative Liabilities

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

2,578,536

 

$

(2,578,536)

 

$

 —

 

Forward contracts

 

 

547,796

 

 

(547,796)

 

 

 —

 

Swap contracts

 

 

 —

 

 

 —

 

 

 —

 

Total derivatives

 

$

3,126,332

 

$

(3,126,332)

 

$

 —

 

 

Schedule of Derivative Assets and Liabilities and Collateral Received by Counterparty

 

 

 

Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statement of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statement of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADM Investor Services, Inc.

 

$

230,586

 

$

 —

 

$

 —

 

$

230,586

 

Deutsche Bank AG

 

 

1,598,794

 

 

 —

 

 

 —

 

 

1,598,794

 

SG Americas Securities, LLC

 

 

1,847,870

 

 

 —

 

 

 —

 

 

1,847,870

 

UBS AG

 

 

(102,449)

 

 

 —

 

 

 —

 

 

(102,449)

 

Total

 

$

3,574,801

 

$

 -

 

$

 -

 

$

3,574,801

 

 

 

Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statement of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statement of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank AG

 

$

1,179,312

 

$

 —

 

$

 —

 

$

1,179,312

 

SG Americas Securities, LLC

 

 

1,805,261

 

 

 —

 

 

 —

 

 

1,805,261

 

UBS AG

 

 

(60,011)

 

 

 —

 

 

 —

 

 

(60,011)

 

Wells Fargo Securities, LLC

 

 

925,036

 

 

 —

 

 

 —

 

 

925,036

 

Total

 

$

3,849,598

 

$

 —

 

$

 —

 

$

3,849,598