XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments  
Summary of Fair Values of Derivative Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

    

Condition Location

    

9/30/2017

    

9/30/2017

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

112,923

 

$

(188,652)

 

$

(75,729)

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

219,197

 

 

(661,793)

 

 

(442,596)

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

340,682

 

 

(312,947)

 

 

27,735

 

 

 

 

 

 

.

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

485,531

 

 

(950,806)

 

 

(465,275)

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

49,816

 

 

(58,162)

 

 

(8,346)

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

949,761

 

 

(939,436)

 

 

10,325

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

189,249

 

 

(37,859)

 

 

151,390

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,671,511

 

 

(571,762)

 

 

1,099,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,018,670

 

$

(3,721,417)

 

$

297,253

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

426,813

 

$

(941,210)

 

$

(514,397)

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

1,833,011

 

$

(1,970,452)

 

$

(137,441)

 

 

 

 

 

 

 

 

 

 

 

 

*At September 30, 2017, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date March 29, 2019

 

 

 

 

 

 

 

 

Agricultural contracts

 

2%

 

 

 

 

 

 

 

 

 

Energy contracts

 

1%

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

62%

 

 

 

 

 

 

 

 

 

Metals contracts

 

1%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

16%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

18%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

Interest rate contracts

 

42%

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

12%

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

46%

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Asset

 

Liability

 

 

 

 

 

 

Statements of Financial

 

Derivatives

 

Derivatives

 

 

 

 

 

    

Condition Location

    

12/31/2016

    

12/31/2016

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

Net Unrealized gain (loss) on open futures contracts

 

$

121,013

 

$

(261,721)

 

$

(140,708)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currencies contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

763,565

 

 

(345,781)

 

 

417,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

562,341

 

 

(18,461)

 

 

543,880

 

 

 

 

 

 

 

.

 

 

 

 

 

 

Interest rates contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

578,244

 

 

(326,726)

 

 

251,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meats contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

79,821

 

 

(10,487)

 

 

69,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,604,965

 

 

(1,282,731)

 

 

322,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soft commodities contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

344,652

 

 

(86,579)

 

 

258,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

Net Unrealized gain (loss) on open futures contracts

 

 

1,111,526

 

 

(553,717)

 

 

557,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,166,127

 

$

(2,886,203)

 

$

2,279,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

Net Unrealized gain (loss) on open forward currency contracts

 

$

556,627

 

$

(555,922)

 

$

705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Contracts*

 

Net Unrealized gain (loss) on open swap contracts

 

$

404,566

 

$

(1,139,264)

 

$

(734,698)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*At December 31, 2016, the sector exposure of the CTA indices underlying the swaps was:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date March 29, 2019

 

 

 

 

 

 

 

 

 

Agricultural contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Energy contracts

 

1%

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

53%

 

 

 

 

 

 

 

 

 

 

Metals contracts

 

3%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

15%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

25%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank total return swap, termination date July 1, 2020

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

61%

 

 

 

 

 

 

 

 

 

 

Stock indices contracts

 

10%

 

 

 

 

 

 

 

 

 

 

Forward currency contracts

 

29%

 

 

 

 

 

 

 

 

 

 

Total

 

100%

 

 

 

 

 

 

 

 

 

 

 

Schedule of Effect of Derivative Instruments on the Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

Nine Months Ended

 

Type of Contract

    

 

    

September 30, 2017

    

September 30, 2016

 

September 30, 2017

    

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculturals contracts

 

Net gain (loss) from futures trading

 

$

(1,293,249)

 

$

(344,464)

 

$

(2,371,623)

 

$

1,705,400

 

Currencies contracts

 

Net gain (loss) from futures trading

 

 

465,911

 

 

(1,179,735)

 

 

(2,630,140)

 

 

(2,620,498)

 

Energy contracts

 

Net gain (loss) from futures trading

 

 

(398,756)

 

 

(3,845,918)

 

 

(7,007,122)

 

 

(1,192,066)

 

Interest rates contracts

 

Net gain (loss) from futures trading

 

 

(1,446,217)

 

 

(2,588,887)

 

 

(7,567,144)

 

 

21,639,195

 

Meats contracts

 

Net gain (loss) from futures trading

 

 

(383,441)

 

 

726,212

 

 

333,991

 

 

305,094

 

Metals contracts

 

Net gain (loss) from futures trading

 

 

399,336

 

 

(1,077,129)

 

 

(2,207,600)

 

 

(3,357,713)

 

Soft commodities contracts

 

Net gain (loss) from futures trading

 

 

(785,380)

 

 

495,726

 

 

382,280

 

 

(506,213)

 

Stock indices

 

Net gain (loss) from futures trading

 

 

3,790,195

 

 

4,274,961

 

 

17,060,597

 

 

2,368,613

 

Forward Currency Contracts

 

Net gain (loss) from forward trading

 

 

(13,784)

 

 

(177,604)

 

 

(1,649,376)

 

 

402,932

 

Swap Contracts

 

Net gain (loss) from swap trading

 

 

460,436

 

 

692,037

 

 

597,256

 

 

(3,862,738)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

795,051

 

$

(3,024,801)

 

$

(5,058,881)

 

$

14,882,006

 

 

Schedule of Line Item in Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line Item in Consolidated Statement of Operations

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30, 2017

    

September 30, 2016

    

September 30, 2017

    

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from futures trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

(3,624,312)

 

$

1,523,704

 

$

(2,024,091)

 

$

16,121,355

 

Change in unrealized

 

 

3,972,712

 

 

(5,062,938)

 

 

(1,982,669)

 

 

2,220,457

 

Total realized and change in unrealized net gain (loss) from futures trading

 

$

348,400

 

$

(3,539,234)

 

$

(4,006,760)

 

$

18,341,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from forward trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 

$

513,204

 

$

220,489

 

$

(1,134,274)

 

$

(163,404)

 

Change in unrealized

 

 

(526,989)

 

 

(398,093)

 

 

(515,103)

 

 

566,336

 

Total realized and change in unrealized net gain (loss) from forward trading

 

$

(13,785)

 

$

(177,604)

 

$

(1,649,377)

 

$

402,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from swap trading

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized

 

$

460,436

 

$

692,037

 

$

597,256

 

$

(3,862,738)

 

Total realized and change in unrealized net gain (loss) from swap trading

 

$

460,436

 

$

692,037

 

$

597,256

 

$

(3,862,738)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and change in unrealized net gain (loss) from futures, forward and swap trading

 

$

795,051

 

$

(3,024,801)

 

$

(5,058,881)

 

$

14,882,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Offsetting of Derivative Assets

Offsetting of Derivative Assets

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

4,018,671

 

$

(3,721,416)

 

$

297,255

 

Forward contracts

 

 

426,812

 

 

(941,210)

 

 

(514,398)

 

Swap contracts

 

 

1,833,011

 

 

(1,970,452)

 

 

(137,441)

 

Total derivatives

 

$

6,278,494

 

$

(6,633,078)

 

$

(354,584)

 

 

 

Offsetting of Derivative Assets

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Assets

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

5,166,127

 

$

(2,886,203)

 

$

2,279,924

 

Forward contracts

 

 

556,627

 

 

(555,922)

 

 

705

 

Swap contracts

 

 

404,566

 

 

(1,139,264)

 

 

(734,698)

 

Total derivatives

 

$

6,127,320

 

$

(4,581,389)

 

$

1,545,931

 

 

Schedule of Offsetting of Derivative Liabilities

Offsetting of Derivative Liabilities

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

3,721,416

 

$

(3,721,416)

 

$

 —

 

Forward contracts

 

 

941,210

 

 

(941,210)

 

 

 —

 

Swap contracts

 

 

1,970,452

 

 

(1,970,452)

 

 

 —

 

Total derivatives

 

$

6,633,078

 

$

(6,633,078)

 

$

 —

 

 

 

Offsetting of Derivative Liabilities

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

Gross Amounts

 

Unrealized Gain

 

 

 

 

 

 

Offset in the

 

Presented in

 

 

 

Gross Amount of

 

Consolidated

 

the Consolidated

 

 

 

Recognized

 

Statement of

 

Statement of

 

Type of Instrument

    

Liabilities

    

Financial Condition

    

Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

U.S. and foreign futures contracts

 

$

2,886,203

 

$

(2,886,203)

 

$

 —

 

Forward contracts

 

 

555,922

 

 

(555,922)

 

 

 —

 

Swap contracts

 

 

1,139,264

 

 

(1,139,264)

 

 

 —

 

Total derivatives

 

$

4,581,389

 

$

(4,581,389)

 

$

 —

 

 

Schedule of Derivative Assets and Liabilities and Collateral Received by Counterparty

Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statement of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statement of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank AG

 

$

(137,441)

 

$

 —

 

$

 —

 

$

(137,441)

 

SG Americas Securities, LLC

 

 

32,628

 

 

 —

 

 

 —

 

 

32,628

 

UBS AG

 

 

(510,029)

 

 

 —

 

 

 —

 

 

(510,029)

 

Wells Fargo Securities, LLC

 

 

260,257

 

 

 —

 

 

 —

 

 

260,257

 

Total

 

$

(354,585)

 

$

 —

 

$

 —

 

$

(354,585)

 

 

 

Derivatives Assets and Liabilities and Collateral Received by Counterparty

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Consolidated

 

 

 

 

 

 

 

 

 

Statement of Financial Condition

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain

 

 

 

 

 

 

 

 

 

 

 

 

Presented in

 

 

 

 

 

 

 

 

 

 

 

 

the Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Statement of

 

Financial

 

Cash Collateral

 

 

 

 

Counterparty

    

Financial Condition

    

Instruments

    

Received

    

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deutsche Bank AG

 

$

(734,698)

 

$

 —

 

$

 —

 

$

(734,698)

 

SG Americas Securities, LLC

 

 

1,582,067

 

 

 —

 

 

 —

 

 

1,582,067

 

UBS AG

 

 

(40,113)

 

 

 —

 

 

 —

 

 

(40,113)

 

Wells Fargo Securities, LLC

 

 

738,675

 

 

 —

 

 

 —

 

 

738,675

 

Total

 

$

1,545,931

 

$

 —

 

$

 —

 

$

1,545,931