XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Business Segment's Contribution to Select Statements of Income (Loss) Information

The following tables summarize each business segment’s contribution to select Statements of Income (Loss) information for the three months ended March 31, 2018 and 2017:

 

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Three months ended March 31, 2018

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

23,685

 

 

$

 

13,522

 

 

$

 

37,207

 

Net investment income (loss)

 

 

 

11,274

 

 

 

 

12,723

 

 

 

 

23,997

 

Net realized investment gains (losses)

 

 

 

10,900

 

 

 

 

874

 

 

 

 

11,774

 

Derivative gains (losses)

 

 

 

(10,635

)

 

 

 

(231

)

 

 

 

(10,866

)

Total Revenue

 

$

 

35,224

 

 

$

 

26,888

 

 

$

 

62,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

4,944

 

 

$

 

10,789

 

 

$

 

15,733

 

Policy benefits (net of reinsurance recoveries)

 

 

 

9,596

 

 

 

 

12,621

 

 

 

 

22,217

 

Amortization (accretion) of DAC

 

 

 

1,290

 

 

 

 

-

 

 

 

 

1,290

 

Amortization (accretion) of VOBA

 

 

 

3,360

 

 

 

 

(441

)

 

 

 

2,919

 

Insurance, general and administrative expenses

 

 

 

6,690

 

 

 

 

771

 

 

 

 

7,461

 

Total Expenses

 

$

 

25,880

 

 

$

 

23,740

 

 

$

 

49,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

9,344

 

 

$

 

3,148

 

 

$

 

12,492

 

Income tax expense (benefit)

 

 

 

394

 

 

 

 

133

 

 

 

 

527

 

Net income (loss)

 

$

 

8,950

 

 

$

 

3,015

 

 

$

 

11,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2017

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

24,011

 

 

$

 

13,465

 

 

$

 

37,476

 

Net investment income (loss)

 

 

 

14,230

 

 

 

 

13,714

 

 

 

 

27,944

 

Net realized investment gains (losses)

 

 

 

(198

)

 

 

 

229

 

 

 

 

31

 

Derivative gains (losses)

 

 

 

(24,228

)

 

 

 

-

 

 

 

 

(24,228

)

Total Revenue

 

$

 

13,815

 

 

$

 

27,408

 

 

$

 

41,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

1,686

 

 

$

 

11,297

 

 

$

 

12,983

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(16,121

)

 

 

 

6,631

 

 

 

 

(9,490

)

Amortization (accretion) of DAC

 

 

 

1,132

 

 

 

 

-

 

 

 

 

1,132

 

Amortization (accretion) of VOBA

 

 

 

1,623

 

 

 

 

741

 

 

 

 

2,364

 

Insurance, general and administrative expenses

 

 

 

8,123

 

 

 

 

720

 

 

 

 

8,843

 

Total Expenses

 

$

 

(3,557

)

 

$

 

19,389

 

 

$

 

15,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

17,372

 

 

$

 

8,019

 

 

$

 

25,391

 

Income tax expense (benefit)

 

 

 

393

 

 

 

 

182

 

 

 

 

575

 

Net income (loss)

 

$

 

16,979

 

 

$

 

7,837

 

 

$

 

24,816