XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
AOCI (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Accumulated Other Comprehensive Income

The changes in AOCI by component for the three months ended March 31, 2018 and 2017 were as follows:

 

 

 

Three Months Ended March 31, 2018

 

 

 

Unrealized Holding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (Losses) on

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

AFS Securities and

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

Cash Equivalents

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

133,532

 

 

$

 

(931

)

 

$

 

(52,102

)

 

$

 

80,499

 

        Cumulative effect

        adjustment (a)

 

 

 

(3,023

)

 

 

 

-

 

 

 

 

-

 

 

 

 

(3,023

)

Adjusted balance at beginning of period

 

 

 

130,509

 

 

 

 

(931

)

 

 

 

(52,102

)

 

 

 

77,476

 

OCI before reclassifications

 

 

 

(44,199

)

 

 

 

1,792

 

 

 

 

8,784

 

 

 

 

(33,623

)

Gain (loss) amounts

reclassified from AOCI

 

 

 

(11,450

)

 

 

 

(1,303

)

 

 

 

-

 

 

 

 

(12,753

)

Net current period OCI

 

$

 

(55,649

)

 

$

 

489

 

 

$

 

8,784

 

 

$

 

(46,376

)

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

(55,649

)

 

 

 

489

 

 

 

 

8,784

 

 

 

 

(46,376

)

Ending balance, net of taxes

 

$

 

74,860

 

 

$

 

(442

)

 

$

 

(43,318

)

 

$

 

31,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

104,538

 

 

$

 

(1,225

)

 

$

 

(47,963

)

 

$

 

55,350

 

OCI before reclassifications

 

 

 

5,919

 

 

 

 

161

 

 

 

 

(871

)

 

 

 

5,209

 

Gain (loss) amounts

reclassified from AOCI

 

 

 

532

 

 

 

 

247

 

 

 

 

-

 

 

 

 

779

 

Net current period OCI

 

$

 

6,451

 

 

$

 

408

 

 

$

 

(871

)

 

$

 

5,988

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

6,451

 

 

 

 

408

 

 

 

 

(871

)

 

 

 

5,988

 

Ending balance, net of taxes

 

$

 

110,989

 

 

$

 

(817

)

 

$

 

(48,834

)

 

$

 

61,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

See Note 1 Summary of Significant Accounting Policies, for discussion on the adjustment relating to ASU 2016-01

Reclassifications out of AOCI

The reclassifications out of AOCI for the three months ended March 31, 2018 and 2017 were as follows:

 

 

 

Three Months Ended

March 31, 2018

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

Unrealized holding (gains)

   losses on AFS securities

 

 

 

 

 

 

 

AFS securities

 

$

 

(11,450

)

 

Net realized investment gains (losses)

 

 

$

 

(11,450

)

 

Total

 

 

 

 

 

 

 

 

Unrealized holding (gains)

   losses on cash flow hedges

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

(1,303

)

 

Net investment income (loss)

 

 

$

 

(1,303

)

 

Total

Total amounts reclassified

   from AOCI

 

$

 

(12,753

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31, 2017

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

Unrealized holding (gains)

   losses on AFS securities

 

 

 

 

 

 

 

AFS securities

 

$

 

532

 

 

Net realized investment gains (losses)

 

 

$

 

532

 

 

Total

 

 

 

 

 

 

 

 

Unrealized holding (gains)

   losses on cash flow hedges

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

247

 

 

Net investment income (loss)

 

 

$

 

247

 

 

Total

Total amounts reclassified from AOCI

 

$

 

779