XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business Segment's Contribution to Select Statements of Income (Loss) Information

The following tables summarize each business segment’s contribution to select Statements of Income (Loss) information for the years ended December 31, 2017, 2016, and 2015:

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

96,035

 

 

$

 

53,959

 

 

$

 

149,994

 

Net Investment income (loss)

 

 

 

53,516

 

 

 

 

54,011

 

 

 

 

107,527

 

Net realized investment gains (losses)

 

 

 

5,755

 

 

 

 

2,649

 

 

 

 

8,404

 

Derivative gains (losses)

 

 

 

(49,085

)

 

 

 

-

 

 

 

 

(49,085

)

Total Revenue

 

$

 

106,221

 

 

$

 

110,619

 

 

$

 

216,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

7,475

 

 

$

 

44,824

 

 

$

 

52,299

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(27,424

)

 

 

 

29,923

 

 

 

 

2,499

 

Amortization (accretion) of DAC

 

 

 

3,716

 

 

 

 

-

 

 

 

 

3,716

 

Amortization (accretion) of VOBA

 

 

 

4,241

 

 

 

 

11,678

 

 

 

 

15,919

 

Insurance, general and administrative expenses

 

 

 

37,219

 

 

 

 

3,399

 

 

 

 

40,618

 

Total Expenses

 

$

 

25,227

 

 

$

 

89,824

 

 

$

 

115,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

80,994

 

 

$

 

20,795

 

 

$

 

101,789

 

Income tax expense (benefit)

 

 

 

1,897

 

 

 

 

487

 

 

 

 

2,384

 

Net income (loss)

 

$

 

79,097

 

 

$

 

20,308

 

 

$

 

99,405

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

96,689

 

 

$

 

54,757

 

 

$

 

151,446

 

Net Investment income (loss)

 

 

 

53,358

 

 

 

 

57,791

 

 

 

 

111,149

 

Net realized investment gains (losses)

 

 

 

524

 

 

 

 

(66

)

 

 

 

458

 

Derivative gains (losses)

 

 

 

(90,463

)

 

 

 

225

 

 

 

 

(90,238

)

Total Revenue

 

$

 

60,108

 

 

$

 

112,707

 

 

$

 

172,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

8,476

 

 

$

 

46,539

 

 

$

 

55,015

 

Policy benefits (net of reinsurance recoveries)

 

 

 

16,823

 

 

 

 

48,244

 

 

 

 

65,067

 

Amortization (accretion) of DAC

 

 

 

3,680

 

 

 

 

-

 

 

 

 

3,680

 

Amortization (accretion) of VOBA

 

 

 

6,889

 

 

 

 

25,593

 

 

 

 

32,482

 

Insurance, general and administrative expenses

 

 

 

35,391

 

 

 

 

2,712

 

 

 

 

38,103

 

Total Expenses

 

$

 

71,259

 

 

$

 

123,088

 

 

$

 

194,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

(11,151

)

 

$

 

(10,381

)

 

$

 

(21,532

)

Income tax expense (benefit)

 

 

 

(521

)

 

 

 

(484

)

 

 

 

(1,005

)

Net income (loss)

 

$

 

(10,630

)

 

$

 

(9,897

)

 

$

 

(20,527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

 

 

108,320

 

 

 

 

58,426

 

 

 

 

166,746

 

Net Investment income (loss)

 

 

 

51,667

 

 

 

 

60,517

 

 

 

 

112,184

 

Net realized investment gains (losses)

 

 

 

1,110

 

 

 

 

580

 

 

 

 

1,690

 

Derivative gains (losses)

 

 

 

(37,425

)

 

 

 

(32

)

 

 

 

(37,457

)

Total Revenue

 

$

 

123,672

 

 

$

 

119,491

 

 

$

 

243,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

9,006

 

 

$

 

45,908

 

 

$

 

54,914

 

Policy benefits (net of reinsurance recoveries)

 

 

 

68,984

 

 

 

 

36,262

 

 

 

 

105,246

 

Amortization (accretion) of DAC

 

 

 

3,783

 

 

 

 

-

 

 

 

 

3,783

 

Amortization (accretion) of VOBA

 

 

 

8,110

 

 

 

 

14,254

 

 

 

 

22,364

 

Insurance, general and administrative expenses

 

 

 

43,803

 

 

 

 

4,113

 

 

 

 

47,916

 

Total Expenses

 

$

 

133,686

 

 

$

 

100,537

 

 

$

 

234,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

(10,014

)

 

$

 

18,954

 

 

$

 

8,940

 

Income tax expense (benefit)

 

 

 

(9,297

)

 

 

 

4,579

 

 

 

 

(4,718

)

Net Income (loss)

 

$

 

(717

)

 

$

 

14,375

 

 

$

 

13,658

 

 

Selected Balance Sheet Information

The following tables represent select Balance Sheet information at December 31, 2017 and 2016:

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

 

Policyholder

 

2017

 

Assets

 

 

Liabilities

 

Annuity

 

$

 

5,975,236

 

 

$

 

484,398

 

Life Insurance

 

 

 

2,646,589

 

 

 

 

1,006,838

 

Total

 

$

 

8,621,825

 

 

$

 

1,491,236

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

Annuity

 

$

 

6,044,874

 

 

$

 

567,814

 

Life Insurance

 

 

 

2,625,401

 

 

 

 

1,053,263

 

Total

 

$

 

8,670,275

 

 

$

 

1,621,077