XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
VOBA, DAC, and DSI
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
VOBA, DAC, and DSI

Note 4.  VOBA, DAC, and DSI

VOBA

The change in the carrying amount of VOBA for the years ended December 31, 2017 and 2016 was as follows:

 

 

 

2017

 

 

2016

 

Balance at beginning of period

 

$

 

222,299

 

 

$

 

259,493

 

Accretion (amortization) expense

 

 

 

(7,460

)

 

 

 

(19,571

)

Unlocking

 

 

 

(8,459

)

 

 

 

(12,909

)

Adjustment related to realized (gains) losses on investments and

   OTTI

 

 

 

(942

)

 

 

 

105

 

Adjustment related to unrealized (gains) losses and OTTI

   on investments

 

 

 

(4,139

)

 

 

 

(4,819

)

Balance at end of period

 

$

 

201,299

 

 

$

 

222,299

 

 

The estimated future amortization of VOBA is as follows:

 

 

2018

 

 

$

 

17,743

 

 

 

 

2019

 

 

 

 

16,759

 

 

 

 

2020

 

 

 

 

15,449

 

 

 

 

2021

 

 

 

 

14,212

 

 

 

 

2022

 

 

 

 

13,587

 

 

 

DAC

The change in the carrying amount of DAC for the years ended December 31, 2017 and 2016 was as follows:

 

 

 

2017

 

 

2016

 

Balance at beginning of period

 

$

 

33,901

 

 

$

 

37,500

 

Capitalization

 

 

 

22

 

 

 

 

81

 

Accretion (amortization) expense

 

 

 

(3,931

)

 

 

 

(5,207

)

Unlocking

 

 

 

215

 

 

 

 

1,527

 

Balance at end of period

 

$

 

30,207

 

 

$

 

33,901

 

 

DSI

 

The change in the carrying amount of DSI for the years ended December 31, 2017 and 2016 was as follows:

 

 

 

 

 

 

2017

 

 

2016

 

Balance at beginning of period

 

 

 

 

 

$

 

7,708

 

 

$

 

8,518

 

Capitalization

 

 

 

 

 

 

 

2

 

 

 

 

33

 

Accretion (amortization) expense

 

 

 

 

 

 

 

(892

)

 

 

 

(1,190

)

Unlocking

 

 

 

 

 

 

 

49

 

 

 

 

347

 

Balance at end of period

 

 

 

 

 

$

 

6,867

 

 

$

 

7,708

 

 

For a complete discussion of the Company’s VOBA, DAC and DSI accounting policies, see Notes to Financial Statements, Note 1 Summary of Significant Accounting Policies.