XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segment's Contribution to Select Statements of Income (Loss) Information

The following tables summarize each business segment’s contribution to select Statements of Income (Loss) information for the three and nine months ended September 30, 2017 and 2016:

 

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Three months ended September 30, 2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

23,954

 

 

$

 

13,500

 

 

$

 

37,454

 

Net Investment income (loss)

 

 

 

13,741

 

 

 

 

13,686

 

 

 

 

27,427

 

Net realized investment gains (losses)

 

 

 

3,558

 

 

 

 

1,153

 

 

 

 

4,711

 

Derivative gains (losses)

 

 

 

(9,239

)

 

 

 

-

 

 

 

 

(9,239

)

Total Revenue

 

$

 

32,014

 

 

$

 

28,339

 

 

$

 

60,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

2,140

 

 

$

 

11,067

 

 

$

 

13,207

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(9,261

)

 

 

 

8,298

 

 

 

 

(963

)

Amortization (accretion) of DAC

 

 

 

1,139

 

 

 

 

-

 

 

 

 

1,139

 

Amortization (accretion) of VOBA

 

 

 

1,011

 

 

 

 

10,284

 

 

 

 

11,295

 

Insurance, general and administrative expenses

 

 

 

9,041

 

 

 

 

698

 

 

 

 

9,739

 

Total Expenses

 

$

 

4,070

 

 

$

 

30,347

 

 

$

 

34,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

27,944

 

 

$

 

(2,008

)

 

$

 

25,936

 

Income tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Net income (loss)

 

$

 

27,944

 

 

$

 

(2,008

)

 

$

 

25,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

24,610

 

 

$

 

13,632

 

 

$

 

38,242

 

Net Investment income (loss)

 

 

 

15,014

 

 

 

 

14,210

 

 

 

 

29,224

 

Net realized investment gains (losses)

 

 

 

200

 

 

 

 

1,490

 

 

 

 

1,690

 

Derivative gains (losses)

 

 

 

(34,272

)

 

 

 

139

 

 

 

 

(34,133

)

Total Revenue

 

$

 

5,552

 

 

$

 

29,471

 

 

$

 

35,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

2,098

 

 

$

 

11,539

 

 

$

 

13,637

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(18,819

)

 

 

 

13,053

 

 

 

 

(5,767

)

Amortization (accretion) of DAC

 

 

 

1,995

 

 

 

 

-

 

 

 

 

1,995

 

Amortization (accretion) of VOBA

 

 

 

1,358

 

 

 

 

12,660

 

 

 

 

14,018

 

Insurance, general and administrative expenses

 

 

 

7,762

 

 

 

 

368

 

 

 

 

8,131

 

Total Expenses

 

$

 

(5,606

)

 

$

 

37,620

 

 

$

 

32,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

11,158

 

 

$

 

(8,149

)

 

$

 

3,009

 

Income tax expense (benefit)

 

 

 

3,808

 

 

 

 

(3,808

)

 

 

 

-

 

Net income (loss)

 

$

 

7,350

 

 

$

 

(4,341

)

 

$

 

3,009

 

 

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Nine months ended September 30, 2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

71,904

 

 

$

 

40,395

 

 

$

 

112,299

 

Net Investment income (loss)

 

 

 

40,994

 

 

 

 

40,794

 

 

 

 

81,788

 

Net realized investment gains (losses)

 

 

 

5,247

 

 

 

 

1,679

 

 

 

 

6,926

 

Derivative gains (losses)

 

 

 

(40,007

)

 

 

 

-

 

 

$

 

(40,007

)

Total Revenue

 

$

 

78,138

 

 

$

 

82,868

 

 

$

 

161,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

5,673

 

 

$

 

33,887

 

 

$

 

39,560

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(21,441

)

 

 

 

22,877

 

 

 

 

1,436

 

Amortization (accretion) of DAC

 

 

 

2,876

 

 

 

 

-

 

 

 

 

2,876

 

Amortization (accretion) of VOBA

 

 

 

3,246

 

 

 

 

13,267

 

 

 

 

16,513

 

Insurance, general and administrative expenses

 

 

 

22,937

 

 

 

 

2,222

 

 

 

 

25,159

 

Total Expenses

 

$

 

13,291

 

 

$

 

72,253

 

 

$

 

85,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

64,847

 

 

$

 

10,615

 

 

$

 

75,462

 

Income tax expense (benefit)

 

 

 

393

 

 

 

 

182

 

 

 

 

575

 

Net income (loss)

 

$

 

64,454

 

 

$

 

10,433

 

 

$

 

74,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

72,523

 

 

$

 

40,618

 

 

$

 

113,141

 

Net Investment income (loss)

 

 

 

40,517

 

 

 

 

42,773

 

 

 

 

83,290

 

Net realized investment gains (losses)

 

 

 

1,030

 

 

 

 

583

 

 

 

 

1,613

 

Derivative gains (losses)

 

 

 

(37,587

)

 

 

 

160

 

 

 

 

(37,427

)

Total Revenue

 

$

 

76,483

 

 

$

 

84,134

 

 

$

 

160,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

6,524

 

 

$

 

35,096

 

 

$

 

41,620

 

Policy benefits (net of reinsurance recoveries)

 

 

 

22,736

 

 

 

 

36,411

 

 

 

 

59,146

 

Amortization (accretion) of DAC

 

 

 

2,437

 

 

 

 

-

 

 

 

 

2,437

 

Amortization (accretion) of VOBA

 

 

 

4,447

 

 

 

 

22,562

 

 

 

 

27,009

 

Insurance, general and administrative expenses

 

 

 

26,168

 

 

 

 

2,130

 

 

 

 

28,299

 

Total Expenses

 

$

 

62,312

 

 

$

 

96,199

 

 

$

 

158,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

14,171

 

 

$

 

(12,065

)

 

$

 

2,106

 

Income tax expense (benefit)

 

 

 

6,409

 

 

 

 

(6,409

)

 

 

 

-

 

Net income (loss)

 

$

 

7,762

 

 

$

 

(5,656

)

 

$

 

2,106