XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segment's Contribution to Select Statements of Income (Loss) Information

The following tables summarize each business segment’s contribution to select Statements of Income (Loss) information for the three and six months ended June 30, 2017 and 2016:

 

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Three months ended June 30, 2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

23,939

 

 

$

 

13,430

 

 

$

 

37,369

 

Net Investment income (loss)

 

 

 

13,023

 

 

 

 

13,394

 

 

 

 

26,417

 

Net realized investment gains (losses)

 

 

 

1,887

 

 

 

 

297

 

 

 

 

2,184

 

Derivative gains (losses)

 

 

 

(6,540

)

 

 

 

-

 

 

 

 

(6,540

)

Total Revenue

 

$

 

32,309

 

 

$

 

27,121

 

 

$

 

59,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

1,847

 

 

$

 

11,523

 

 

$

 

13,370

 

Policy benefits (net of reinsurance recoveries)

 

 

 

3,941

 

 

 

 

7,948

 

 

 

 

11,889

 

Amortization (accretion) of DAC

 

 

 

605

 

 

 

 

-

 

 

 

 

605

 

Amortization (accretion) of VOBA

 

 

 

612

 

 

 

 

2,242

 

 

 

 

2,854

 

Insurance, general and administrative expenses

 

 

 

5,773

 

 

 

 

804

 

 

 

 

6,577

 

Total Expenses

 

$

 

12,778

 

 

$

 

22,517

 

 

$

 

35,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

19,531

 

 

$

 

4,604

 

 

$

 

24,135

 

Income tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Net income (loss)

 

$

 

19,531

 

 

$

 

4,604

 

 

$

 

24,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2016

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

24,192

 

 

$

 

13,668

 

 

$

 

37,860

 

Net Investment income (loss)

 

 

 

13,486

 

 

 

 

14,128

 

 

 

 

27,614

 

Net realized investment gains (losses)

 

 

 

1,052

 

 

 

 

(995

)

 

 

 

57

 

Derivative gains (losses)

 

 

 

(6,670

)

 

 

 

5

 

 

 

 

(6,665

)

Total Revenue

 

$

 

32,060

 

 

$

 

26,806

 

 

$

 

58,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

2,255

 

 

$

 

11,698

 

 

$

 

13,953

 

Policy benefits (net of reinsurance recoveries)

 

 

 

12,902

 

 

 

 

8,957

 

 

 

 

21,859

 

Amortization (accretion) of DAC

 

 

 

(500

)

 

 

 

-

 

 

 

 

(500

)

Amortization (accretion) of VOBA

 

 

 

1,356

 

 

 

 

6,255

 

 

 

 

7,611

 

Insurance, general and administrative expenses

 

 

 

9,250

 

 

 

 

992

 

 

 

 

10,242

 

Total Expenses

 

$

 

25,263

 

 

$

 

27,902

 

 

$

 

53,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

6,797

 

 

$

 

(1,096

)

 

$

 

5,701

 

Income tax expense (benefit)

 

 

 

1,324

 

 

 

 

(1,324

)

 

 

 

-

 

Net income (loss)

 

$

 

5,473

 

 

$

 

228

 

 

$

 

5,701

 

 

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Six months ended June 30, 2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

47,950

 

 

$

 

26,895

 

 

$

 

74,845

 

Net Investment income (loss)

 

 

 

27,253

 

 

 

 

27,108

 

 

 

 

54,361

 

Net realized investment gains (losses)

 

 

 

1,689

 

 

 

 

526

 

 

 

 

2,215

 

Derivative gains (losses)

 

 

 

(30,768

)

 

 

 

-

 

 

$

 

(30,768

)

Total Revenue

 

$

 

46,124

 

 

$

 

54,529

 

 

$

 

100,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

3,533

 

 

$

 

22,820

 

 

$

 

26,353

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(12,180

)

 

 

 

14,579

 

 

 

 

2,399

 

Amortization (accretion) of DAC

 

 

 

1,737

 

 

 

 

-

 

 

 

 

1,737

 

Amortization (accretion) of VOBA

 

 

 

2,235

 

 

 

 

2,983

 

 

 

 

5,218

 

Insurance, general and administrative expenses

 

 

 

13,896

 

 

 

 

1,524

 

 

 

 

15,420

 

Total Expenses

 

$

 

9,221

 

 

$

 

41,906

 

 

$

 

51,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

36,903

 

 

$

 

12,623

 

 

$

 

49,526

 

Income tax expense (benefit)

 

 

 

393

 

 

 

 

182

 

 

 

 

575

 

Net income (loss)

 

$

 

36,510

 

 

$

 

12,441

 

 

$

 

48,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2016

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

47,913

 

 

$

 

26,986

 

 

$

 

74,899

 

Net Investment income (loss)

 

 

 

25,503

 

 

 

 

28,563

 

 

 

 

54,066

 

Net realized investment gains (losses)

 

 

 

831

 

 

 

 

(908

)

 

 

 

(77

)

Derivative gains (losses)

 

 

 

(3,315

)

 

 

 

21

 

 

 

 

(3,294

)

Total Revenue

 

$

 

70,932

 

 

$

 

54,662

 

 

$

 

125,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

4,426

 

 

$

 

23,557

 

 

$

 

27,983

 

Policy benefits (net of reinsurance recoveries)

 

 

 

41,555

 

 

 

 

23,358

 

 

 

 

64,913

 

Amortization (accretion) of DAC

 

 

 

442

 

 

 

 

-

 

 

 

 

442

 

Amortization (accretion) of VOBA

 

 

 

3,089

 

 

 

 

9,902

 

 

 

 

12,991

 

Insurance, general and administrative expenses

 

 

 

18,407

 

 

 

 

1,761

 

 

 

 

20,168

 

Total Expenses

 

$

 

67,919

 

 

$

 

58,578

 

 

$

 

126,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

3,013

 

 

$

 

(3,916

)

 

$

 

(903

)

Income tax expense (benefit)

 

 

 

2,601

 

 

 

 

(2,601

)

 

 

 

-

 

Net income (loss)

 

$

 

412

 

 

$

 

(1,315

)

 

$

 

(903

)