XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accumulated Other Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Accumulated Other Comprehensive Income

The changes in AOCI by component for the three and six months ended June 30, 2017 and 2016 were as follows:

 

 

 

Three Months Ended June 30, 2017

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

110,989

 

 

$

 

(817

)

 

$

 

(48,834

)

 

$

 

61,338

 

OCI before reclassifications

 

 

 

19,197

 

 

 

 

2,530

 

 

 

 

(3,088

)

 

 

 

18,639

 

Amounts reclassified from

   AOCI

 

 

 

(611

)

 

 

 

373

 

 

 

 

-

 

 

 

 

(238

)

Net current period OCI

 

$

 

18,586

 

 

$

 

2,903

 

 

$

 

(3,088

)

 

$

 

18,401

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

18,586

 

 

 

 

2,903

 

 

 

 

(3,088

)

 

 

 

18,401

 

Ending balance, net of taxes

 

$

 

129,575

 

 

$

 

2,086

 

 

$

 

(51,922

)

 

$

 

79,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

104,538

 

 

$

 

(1,225

)

 

$

 

(47,963

)

 

$

 

55,350

 

OCI before reclassifications

 

 

 

25,116

 

 

 

 

2,691

 

 

 

 

(3,959

)

 

 

 

23,848

 

Amounts reclassified from

   AOCI

 

 

 

(79

)

 

 

 

620

 

 

 

 

-

 

 

 

 

541

 

Net current period OCI

 

$

 

25,037

 

 

$

 

3,311

 

 

$

 

(3,959

)

 

$

 

24,389

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

25,037

 

 

 

 

3,311

 

 

 

 

(3,959

)

 

 

 

24,389

 

Ending balance, net of taxes

 

$

 

129,575

 

 

$

 

2,086

 

 

$

 

(51,922

)

 

$

 

79,739

 

 

 

 

Three Months Ended June 30, 2016

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

141,722

 

 

$

 

2,855

 

 

$

 

(48,242

)

 

$

 

96,335

 

OCI before reclassifications

 

 

 

40,786

 

 

 

 

1,290

 

 

 

 

(7,318

)

 

 

 

34,758

 

Amounts reclassified from

   AOCI

 

 

 

68

 

 

 

 

513

 

 

 

 

-

 

 

 

 

581

 

Net current period OCI

 

$

 

40,854

 

 

$

 

1,803

 

 

$

 

(7,318

)

 

$

 

35,339

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

40,854

 

 

 

 

1,803

 

 

 

 

(7,318

)

 

 

 

35,339

 

Ending balance, net of taxes

 

$

 

182,576

 

 

$

 

4,658

 

 

$

 

(55,560

)

 

$

 

131,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

95,533

 

 

$

 

4,202

 

 

$

 

(43,144

)

 

$

 

56,591

 

OCI before reclassifications

 

 

 

88,654

 

 

 

 

140

 

 

 

 

(12,416

)

 

 

 

76,378

 

Amounts reclassified from

   AOCI

 

 

 

(1,611

)

 

 

 

316

 

 

 

 

-

 

 

 

 

(1,295

)

Net current period OCI

 

$

 

87,043

 

 

$

 

456

 

 

$

 

(12,416

)

 

$

 

75,083

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

87,043

 

 

 

 

456

 

 

 

 

(12,416

)

 

 

 

75,083

 

Ending balance, net of taxes

 

$

 

182,576

 

 

$

 

4,658

 

 

$

 

(55,560

)

 

$

 

131,674

 

 

Reclassifications out of AOCI

The reclassifications out of AOCI for the three and six months ended June 30, 2017 and 2016 were as follows:

 

 

 

Three Months Ended

June 30, 2017

 

 

Six Months Ended

June 30, 2017

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains

   (losses) on AFS securities

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

 

611

 

 

$

 

79

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

Portion of OTTI previously

 

 

 

 

-

 

 

 

 

-

 

 

recognized in OCI

 

 

$

 

611

 

 

$

 

79

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains

   (losses) on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

(373

)

 

$

 

(620

)

 

Net investment income

 

 

$

 

(373

)

 

$

 

(620

)

 

Total

Total amounts reclassified

   from AOCI

 

$

 

238

 

 

$

 

(541

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30, 2016

 

 

Six Months Ended

June 30, 2016

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

Unrealized holding gains

   (losses) on AFS securities

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

 

(68

)

 

$

 

1,732

 

 

Net realized investment gains (losses)

 

 

 

 

-

 

 

 

 

(121

)

 

Portion of OTTI previously recognized in OCI

 

 

$

 

(68

)

 

$

 

1,611

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains

   (losses) on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

(513

)

 

$

 

(316

)

 

Net investment income

 

 

$

 

(513

)

 

$

 

(316

)

 

Total

Total amounts reclassified

   from AOCI

 

$

 

(581

)

 

$

 

1,295