XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 24,816 $ (6,604)
Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by operating activities:    
Change in deferred policy acquisition costs 1,123 939
Change in deferred sales inducements 256 212
Change in value of business acquired 2,364 5,380
Change in benefit reserves, net of change in ceded reinsurance recoverable (21,716) 21,831
Change in income tax accruals 575  
Change in claims and claims settlement expenses (5,040) 7,624
Change in other operating assets and liabilities - net 10,613 16,760
Change in checks not yet presented for payment 1,510 (4,016)
Amortization (accretion) of investments (287) (270)
Interest credited to policyholder liabilities 12,983 14,030
Net derivative (gains) losses 24,228 (3,371)
Net realized investment (gains) losses (31) 134
Change in unrealized (gains) losses related to limited partnerships (1,630)  
Limited partnership asset distributions   1
Net cash and cash equivalents provided by/(used in) operating activities 49,764 52,650
CASH FLOWS FROM INVESTING ACTIVITIES    
Sales of available-for-sale securities and mortgage loans 53,703 101,543
Maturities of available-for-sale securities and mortgage loans 44,315 90,934
Purchases of available-for-sale securities and mortgage loans [1] (74,313) (88,960)
Sales of limited partnerships 801 667
Purchases of limited partnerships (870) (10,500)
Change in affiliated short-term note receivable   (25,000)
Cash received in connection with derivatives 27,754 53,953
Cash paid in connection with derivatives (44,904) (34,911)
Policy loans on insurance contracts - net 5,435 9,385
Net settlement on futures contracts (469) 2,549
Other   2,541
Net cash and cash equivalents provided by/(used in) investing activities 11,452 102,201
CASH FLOWS FROM FINANCING ACTIVITIES    
Policyholder deposits 2,211 1,869
Policyholder withdrawals (31,940) (33,328)
Return of capital to Transamerica Corporation [2] (13,440)  
Change in payables for collateral under securities loaned, reverse repurchase agreements and derivatives (178,194) (2,760)
Net cash and cash equivalents provided by/(used in) financing activities (221,363) (34,219)
Net increase (decrease) in cash and cash equivalents (160,147) 120,632
Cash and cash equivalents, beginning of year 267,844 236,482
Cash and cash equivalents, end of period $ 107,697 $ 357,114
[1] Not included in purchases of available-for-sale securities and mortgage loans for the three months ended March 31, 2016 is the amount payable for investments purchased – net of $56,718.
[2] Not included in return of capital to Transamerica Corporation for the three months ended March 31, 2016 is the amount payable to Transamerica Corporation in connection with the tax allocation agreement of $30,489. The amount payable is presented on the Balance Sheets within the affiliated payables – net line item.