XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Business Segment's Contribution to Select Statements of Income (Loss) Information

The following tables summarize each business segment’s contribution to select Statements of Income (Loss) information for the three months ended March 31, 2017 and 2016:

 

 

 

 

 

 

 

Life

 

 

 

 

 

 

Three  months ended March 31, 2017

 

Annuity

 

 

Insurance

 

 

Total

 

Policy charge revenue

 

$

 

24,011

 

 

$

 

13,465

 

 

$

 

37,476

 

Net Investment income (loss)

 

 

 

14,230

 

 

 

 

13,714

 

 

 

 

27,944

 

Net realized investment gains (losses)

 

 

 

(198

)

 

 

 

229

 

 

 

 

31

 

Derivative gains (losses)

 

 

 

(24,228

)

 

 

 

-

 

 

 

 

(24,228

)

Total Revenue

 

$

 

13,815

 

 

$

 

27,408

 

 

$

 

41,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

1,686

 

 

$

 

11,297

 

 

$

 

12,983

 

Policy benefits (net of reinsurance recoveries)

 

 

 

(16,121

)

 

 

 

6,631

 

 

 

 

(9,490

)

Amortization (accretion) of DAC

 

 

 

1,132

 

 

 

 

-

 

 

 

 

1,132

 

Amortization (accretion) of VOBA

 

 

 

1,623

 

 

 

 

741

 

 

 

 

2,364

 

Insurance, general and administrative expenses

 

 

 

8,123

 

 

 

 

720

 

 

 

 

8,843

 

Total Expenses

 

$

 

(3,557

)

 

$

 

19,389

 

 

$

 

15,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

17,372

 

 

$

 

8,019

 

 

$

 

25,391

 

Income tax expense (benefit)

 

 

 

393

 

 

 

 

182

 

 

 

 

575

 

Net income (loss)

 

$

 

16,979

 

 

 

 

7,837

 

 

$

 

24,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three  months ended March 31, 2016

 

 

 

 

 

 

 

 

 

Policy charge revenue

 

$

 

23,722

 

 

$

 

13,317

 

 

$

 

37,039

 

Net Investment income (loss)

 

 

 

12,018

 

 

 

 

14,434

 

 

 

 

26,452

 

Net realized investment gains (losses)

 

 

 

(222

)

 

 

 

88

 

 

 

 

(134

)

Derivative gains (losses)

 

 

 

3,355

 

 

 

 

16

 

 

 

 

3,371

 

Total Revenue

 

$

 

38,873

 

 

$

 

27,855

 

 

$

 

66,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to policyholder liabilities

 

$

 

2,172

 

 

$

 

11,858

 

 

$

 

14,030

 

Policy benefits (net of reinsurance recoveries)

 

 

 

28,653

 

 

 

 

14,401

 

 

 

 

43,054

 

Amortization (accretion) of DAC

 

 

 

942

 

 

 

 

-

 

 

 

 

942

 

Amortization (accretion) of VOBA

 

 

 

1,733

 

 

 

 

3,647

 

 

 

 

5,380

 

Insurance, general and administrative expenses

 

 

 

9,157

 

 

 

 

769

 

 

 

 

9,926

 

Total Expenses

 

$

 

42,657

 

 

$

 

30,675

 

 

$

 

73,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before taxes

 

$

 

(3,784

)

 

$

 

(2,820

)

 

$

 

(6,604

)

Income tax expense (benefit)

 

 

 

1,277

 

 

 

 

(1,277

)

 

 

 

-

 

Net income (loss)

 

$

 

(5,061

)

 

 

 

(1,543

)

 

$

 

(6,604

)