XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accumulated Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Accumulated Other Comprehensive Income

The changes in AOCI by component for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

Three Months Ended March 31, 2017

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

104,538

 

 

$

 

(1,225

)

 

$

 

(47,963

)

 

$

 

55,350

 

OCI before reclassifications

 

 

 

5,919

 

 

 

 

161

 

 

 

 

(871

)

 

 

 

5,209

 

Amounts reclassified from

   AOCI

 

 

 

532

 

 

 

 

247

 

 

 

 

-

 

 

 

 

779

 

Net current period OCI

 

$

 

6,451

 

 

$

 

408

 

 

$

 

(871

)

 

$

 

5,988

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

6,451

 

 

 

 

408

 

 

 

 

(871

)

 

 

 

5,988

 

Ending balance, net of taxes

 

$

 

110,989

 

 

$

 

(817

)

 

$

 

(48,834

)

 

$

 

61,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

Unrealized Holding

 

 

Unrealized Holding

 

 

OCI Adjustments for

 

 

Total Accumulated

 

 

 

Gains (Losses) on

 

 

Gains (Losses) on

 

 

Policyholder liabilities,

 

 

Other Comprehensive

 

 

 

AFS Securities

 

 

Cash Flow Hedges

 

 

VOBA, and Deferred Tax

 

 

Income (Loss)

 

Beginning balance

 

$

 

95,533

 

 

$

 

4,202

 

 

$

 

(43,144

)

 

$

 

56,591

 

OCI before reclassifications

 

 

 

44,320

 

 

 

 

(1,150

)

 

 

 

(5,098

)

 

 

 

38,072

 

Amounts reclassified from

   AOCI

 

 

 

1,869

 

 

 

 

(197

)

 

 

 

-

 

 

 

 

1,672

 

Net current period OCI

 

$

 

46,189

 

 

$

 

(1,347

)

 

$

 

(5,098

)

 

$

 

39,744

 

Tax expense (benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total other comprehensive

   income (loss), net of taxes

 

 

 

46,189

 

 

 

 

(1,347

)

 

 

 

(5,098

)

 

 

 

39,744

 

Ending balance, net of taxes

 

$

 

141,722

 

 

$

 

2,855

 

 

$

 

(48,242

)

 

$

 

96,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications out of AOCI

The reclassifications out of AOCI for the three months ended March 31, 2017 and 2016 were as follows:

 

 

 

Three Months Ended March 31, 2017

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

Unrealized holding gains (losses) on

   AFS securities

 

 

 

 

 

 

 

Available-for-sale securities

 

$

 

(532

)

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

Portion of OTTI previously recognized

 

 

 

 

-

 

 

in OCI

 

 

$

 

(532

)

 

Total

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on

   cash flow hedges

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

(247

)

 

Net investment income

 

 

$

 

(247

)

 

Total

Total amounts reclassified from

   AOCI

 

$

 

(779

)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

AOCI Components

 

Amount Reclassified from AOCI

 

 

Affected Line Item in the Statement Where Net Income is Presented

Unrealized holding gains

   (losses) on AFS securities

 

 

 

 

 

 

 

Available-for-sale securities

 

$

 

1,800

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

(3,669

)

 

Portion of OTTI previously recognized in OCI

 

 

$

 

(1,869

)

 

Total

 

 

 

 

 

 

 

 

Unrealized holding gains

   (losses) on cash flow hedges

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

197

 

 

Net investment income

 

 

$

 

197

 

 

Total

Total amounts reclassified from

   AOCI

 

$

 

(1,672

)