XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Income ("AOCI") (Tables)
6 Months Ended
Jun. 30, 2016
Accumulated Other Comprehensive Income

The following table presents the change in AOCI by component for the three and six months ended June 30, 2016 and 2015:

 

    Three Months Ended
June 30, 2016
 

 

  Unrealized Holding
Gains (Losses) on
AFS Securities
    Unrealized Holding
Gains (Losses) on
Cash Flow Hedges
    OCI Adjustments for
Policy holder liabilities,
VOBA, and Deferred  Tax
    Total (a)  

Beginning balance

    $ 141,722        $ 2,855        $ (48,242     $ 96,335   

OCI before reclassifications

    40,786        1,290        (7,318     34,758   

Amounts reclassified from AOCI

    68        513        -            581   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current period OCI

    $ 40,854        $ 1,803        $ (7,318     $ 35,339   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    $ 182,576        $ 4,658        $ (55,560     $ 131,674   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended
June 30, 2016
 

 

  Unrealized Holding
Gains (Losses) on
AFS Securities
    Unrealized Holding
Gains (Losses) on
Cash Flow Hedges
    OCI Adjustments for
Policy holder liabilities,
VOBA, and Deferred Tax
    Total (a)  

Beginning balance

    $ 95,533        $ 4,202        $ (43,144     $ 56,591   

OCI before reclassifications

    88,654        140        (12,416     76,378   

Amounts reclassified from AOCI

    (1,611     316        -            (1,295
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current period OCI

    $ 87,043        $ 456        $ (12,416     $ 75,083   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    $ 182,576        $ 4,658        $ (55,560     $ 131,674   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Three Months Ended
June 30, 2015
 

 

  Unrealized Holding
Gains (Losses) on
AFS Securities
    Unrealized Holding
Gains (Losses) on
Cash Flow Hedges
    OCI Adjustments for
Policy holder liabilities,
VOBA, and Deferred Tax
    Total (a)  

Beginning balance

    $ 191,016        $ 2,584        $ (60,437     $ 133,163   

OCI before reclassifications

    (68,286     (362     8,881        (59,767

Amounts reclassified from AOCI

    60        626          686   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current period OCI

    $ (68,226     $ 264        $ 8,881        $ (59,081
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    $ 122,790        $ 2,848        $ (51,556     $ 74,082   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Six Months Ended
June 30, 2015
 

 

  Unrealized Holding
Gains (Losses) on
AFS Securities
    Unrealized Holding
Gains (Losses) on
Cash Flow Hedges
    OCI Adjustments for
Policy holder liabilities,
VOBA, and Deferred Tax
    Total (a)  

Beginning balance

    $ 164,221        $ 2,296        $ (57,275     $ 109,242   

OCI before reclassifications

    (42,653     726        5,719        (36,208

Amounts reclassified from AOCI

    1,222        (174       1,048   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current period OCI

    $ (41,431     $ 552        $ 5,719        $ (35,160
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

    $ 122,790        $ 2,848        $ (51,556     $ 74,082   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) All amounts are net of tax.
Reclassifications out of Accumulated Other Comprehensive Income

The following table presents the reclassifications out of accumulated other comprehensive income for the three and six months ended June 30, 2016 and 2015:

 

    Three Months Ended
June 30, 2016
    Six Months Ended
June 30, 2016
     

AOCI Components

  Amount
Reclassified
from AOCI
    Amount
Reclassified
from AOCI
   

Affected Line Item in the Statement

Where Net Income is Presented

Unrealized holding gains (losses) on AFS securities

     

Available-for-sale securities

    $ (68     $ 1,732      Net realized investment gains (losses)
    -            (121   Portion of OTTI previously recognized in OCI
 

 

 

   

 

 

   
    $ (68     $ 1,611      Total before tax
    -            -          Tax expense (benefit)
 

 

 

   

 

 

   
    $ (68     $ 1,611      Net of tax
 

 

 

   

 

 

   

Unrealized holding losses on cash flow hedges

     

Interest rate swaps

    $ (513     $ (316   Net investment income
 

 

 

   

 

 

   
    $ (513     $ (316   Total before tax
    -            -          Tax expense (benefit)
 

 

 

   

 

 

   
    $ (513     $ (316   Net of tax
 

 

 

   

 

 

   

Total amounts reclassified from AOCI

    $ (581     $ 1,295     
 

 

 

   

 

 

   
    Three Months Ended
June 30, 2015
    Six Months Ended
June 30, 2015
     

AOCI Components

  Amount
Reclassified
from AOCI
    Amount
Reclassified
from AOCI
   

Affected Line Item in the Statement

Where Net Income is Presented

Unrealized holding gains (losses) on AFS securities

     

Available-for-sale securities

    $ 42        $ (1,120   Net realized investment gains (losses)
    (102     (102   Portion of OTTI previously recognized in OCI
 

 

 

   

 

 

   
    $ (60     $ (1,222   Total before tax
    -            -          Tax expense (benefit)
 

 

 

   

 

 

   
    $ (60     $ (1,222   Net of tax
 

 

 

   

 

 

   

Unrealized holding losses on cash flow hedges

     

Interest rate swaps

    $ (626     $ 174      Net investment income
 

 

 

   

 

 

   
    $ (626     $ 174      Total before tax
    -            -          Tax expense (benefit)
 

 

 

   

 

 

   
    $ (626     $ 174      Net of tax
 

 

 

   

 

 

   

Total amounts reclassified from AOCI

    $ (686     $ (1,048