XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Investments    
Fixed maturity available-for-sale securities, at estimated fair value (amortized cost: 2016 - $1,563,773; 2015 - $1,570,693) $ 1,745,072 $ 1,665,337
Equity available-for-sale securities, at estimated fair value (cost: 2016 - $32,548; 2015 - $33,777 ) 33,827 34,667
Limited partnerships 69,489 63,489
Mortgage loans on real estate 106,949 92,914
Policy loans 639,350 661,466
Derivative assets 1,123 10,893
Total investments 2,595,810 2,528,766
Cash and cash equivalents 332,075 236,482
Accrued investment income 36,947 34,481
Deferred policy acquisition costs 37,078 37,500
Deferred sales inducements 8,420 8,517
Value of business acquired 234,554 259,493
Goodwill 2,800 2,800
Income tax asset 1,512 1,512
Reinsurance receivables 541 68
Affiliated short-term note receivable   25,000
Receivable for investments sold - net   777
Other assets 25,075 28,448
Recoverable of ceded Guaranteed Minimum Income Benefits embedded derivatives, at fair value 73,834 61,426
Separate Accounts assets 5,668,318 5,940,665
Total Assets 9,016,964 9,165,935
Policyholder liabilities and accruals    
Policyholder account balances 1,118,444 1,154,871
Future policy benefits 552,500 518,911
Claims and claims settlement expenses 33,187 32,410
Total policyholder liabilities and accruals 1,704,131 1,706,192
Payables for collateral under securities loaned, reverse repurchase agreements and derivatives 297,136 194,537
Checks not yet presented for payment 9,489 9,918
Derivative liabilities 2,470 13,075
Income tax liability 2,086 2,086
Affiliated payables - net 5,439 2,875
Reinsurance payables 211  
Payable for investments purchased - net 45,952  
Other liabilities 4,552 5,086
Separate Accounts liabilities 5,668,318 5,940,665
Total Liabilities 7,739,784 7,874,434
Stockholder's Equity    
Common stock ($10 par value; authorized 1,000,000 shares; issued and outstanding: 250,000 shares) 2,500 2,500
Additional paid-in capital 1,500,656 1,514,157
Accumulated other comprehensive income, net of taxes 131,674 56,591
Retained deficit (357,650) (281,747)
Total Stockholder's Equity 1,277,180 1,291,501
Total Liabilities and Stockholder's Equity $ 9,016,964 $ 9,165,935