XML 48 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Sales: $ 328 $ 355 $ 674 $ 811
Costs of sales: 190 310 400 738
Gross profit 138 45 274 73
Operating expenses:        
General and administrative 332 590 837 1,155
Research and development 5 120 125 222
Selling and marketing 24 42 66 88
Total operating expenses 361 752 1,028 1,465
Loss from operations (223) (707) (754) (1,392)
Other income (expense)        
Interest expense (142) (734) (278) (1,130)
Derivative gain (loss) (43) 518 55 738
Other income 11 722 26 722
Gain on disposal of property and equipment 22 0 22 0
Total other income (expense) (152) 506 (175) 330
Loss before income taxes (375) (201) (929) (1,062)
Income taxes 0 0 0 0
Net loss and comprehensive loss $ (375) $ (201) $ (929) $ (1,062)
Basic and diluted loss per common share $ (0.03) $ (0.02) $ (0.07) $ (0.17)
Basic and diluted weighted average shares outstanding 14,276 8,631 14,169 6,145