XML 35 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 89 $ 208
Accounts receivable, less allowance for doubtful accounts of $171 170 175
Inventories, less reserve of $338 and $513 321 330
Prepaid expenses 23 17
Total current assets 603 730
Property and equipment, less accumulated depreciation of $577 and $654 830 919
Intangible assets, less accumulated amortization of $5 and $4 8 9
Other assets 201 211
Total assets 1,642 1,869
Current liabilities:    
Accounts payable, trade and accrued liabilities 856 849
Unearned revenue 27 27
Advances from related parties 670 600
Notes payable - current portion 482 461
Convertible debentures, less debt discount of $230 and $460 230 0
Embedded conversion derivative liabilities 705 760
Total current liabilities 2,970 2,697
Notes payable - noncurrent portion 0 9
Total liabilities 2,970 2,706
Stockholders’ deficit:    
Common stock: $0.0001 par value; 22,500,000 shares authorized; 14,275,797 and 13,886,738 shares issued and outstanding 1 1
Additional paid-in capital 124,947 124,483
Accumulated deficit (126,945) (126,016)
Treasury stock: 150 shares at cost (15) (15)
Total stockholders’ deficit (1,328) (837)
Total liabilities and stockholders’ deficit 1,642 1,869
Series A Preferred Stock    
Stockholders’ deficit:    
Preferred stock value 435 448
Series B Preferred Stock    
Stockholders’ deficit:    
Preferred stock value $ 249 $ 262