XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 79us-gaap_CashAndCashEquivalentsAtCarryingValue $ 208us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $171 164us-gaap_AccountsReceivableNetCurrent 175us-gaap_AccountsReceivableNetCurrent
Inventories, less reserve of $513 330us-gaap_InventoryNet 330us-gaap_InventoryNet
Prepaid expenses 23us-gaap_PrepaidExpenseCurrent 17us-gaap_PrepaidExpenseCurrent
Total current assets 596us-gaap_AssetsCurrent 730us-gaap_AssetsCurrent
Property and equipment, less accumulated depreciation of $697 and $655 879us-gaap_PropertyPlantAndEquipmentNet 919us-gaap_PropertyPlantAndEquipmentNet
Intangible assets 9us-gaap_IntangibleAssetsNetExcludingGoodwill 9us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 201us-gaap_OtherAssetsNoncurrent 211us-gaap_OtherAssetsNoncurrent
Total assets 1,685us-gaap_Assets 1,869us-gaap_Assets
Current liabilities:    
Accounts payable, trade and accrued liabilities 807us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 849us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Unearned revenue 27us-gaap_DeferredRevenueCurrent 27us-gaap_DeferredRevenueCurrent
Advances from related parties 564us-gaap_DueToRelatedPartiesCurrent 600us-gaap_DueToRelatedPartiesCurrent
Notes payable - current portion 455us-gaap_NotesPayableCurrent 461us-gaap_NotesPayableCurrent
Convertible debentures, less debt discount of $345 and $460 115us-gaap_ConvertibleDebtCurrent 0us-gaap_ConvertibleDebtCurrent
Embedded conversion derivative liabilities 662us-gaap_DerivativeLiabilitiesCurrent 760us-gaap_DerivativeLiabilitiesCurrent
Total current liabilities 2,630us-gaap_LiabilitiesCurrent 2,697us-gaap_LiabilitiesCurrent
Notes payable - noncurrent portion 8us-gaap_LongTermNotesPayable 9us-gaap_LongTermNotesPayable
Total liabilities 2,638us-gaap_Liabilities 2,706us-gaap_Liabilities
Stockholders’ deficit:    
Common stock: $0.0001 par value; 22,500,000 shares authorized; 14,275,797 and 13,886,738 shares issued and outstanding 1us-gaap_CommonStockValue 1us-gaap_CommonStockValue
Additional paid-in capital 124,934us-gaap_AdditionalPaidInCapital 124,483us-gaap_AdditionalPaidInCapital
Accumulated deficit (126,570)us-gaap_RetainedEarningsAccumulatedDeficit (126,016)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock: 150 shares at cost (15)us-gaap_TreasuryStockValue (15)us-gaap_TreasuryStockValue
Total stockholders’ deficit (953)us-gaap_StockholdersEquity (837)us-gaap_StockholdersEquity
Total liabilities and stockholders’ deficit 1,685us-gaap_LiabilitiesAndStockholdersEquity 1,869us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock    
Stockholders’ deficit:    
Preferred stock value 448us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
448us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series B Preferred Stock    
Stockholders’ deficit:    
Preferred stock value $ 249us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
$ 262us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember