XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sales: $ 396 $ 351 $ 1,207 $ 1,154
Costs of sales: 392 230 1,130 894
Gross profit 4 121 77 260
Operating expenses:        
General and administrative 529 610 1,684 1,622
Research and development 126 133 348 468
Selling and marketing 56 114 144 332
Total operating expenses 711 857 2,176 2,422
Loss from operations (707) (736) (2,099) (2,162)
Other income (expense)        
Interest expense (679) (492) (1,809) (1,476)
Derivative gain (loss) (54) (162) 684 (39)
Other income (expenses) 4 0 726 0
Total other income (expense) (729) (654) (399) (1,515)
Loss before income taxes (1,436) (1,390) (2,498) (3,677)
Income taxes 0 0 0 0
Net loss and comprehensive loss $ (1,436) $ (1,390) $ (2,498) $ (3,677)
Basic and diluted loss per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic and diluted weighted average shares outstanding 4,365,383 1,452,548 3,092,453 1,452,303