XML 57 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Debt
9 Months Ended
Sep. 30, 2014
Convertible Debt [Abstract]  
Convertible Debt
9.
Convertible Debt
 
During the nine months ending September 30, 2014, the Company issued $433,000 of convertible debentures “(Convertible Debentures”) to certain investors (“Investors”). The Convertible Debentures do not accrue interest. The debentures mature on December 31, 2014. The Investors are entitled to convert the accrued interest and principal of the Convertible Debentures into common stock of the Company at a conversion price equal to 55% of the lowest daily volume weighted average price for the three trading days preceding conversion.
 
Initial Accounting:
Under the initial accounting, the Company separated the Convertible Debentures instrument into component parts of the Convertible Debentures and embedded conversion derivative liability. The Company estimated the fair value of each component as of the date of issuance. The fair value of the embedded conversion derivative liability exceeded the proceeds from the Convertible Debentures, which resulted in a debt discount of $433,000. The debt is accreted to interest expense over the life of the Convertible Debentures.
 
The following is a summary of the proceeds from the issuance of the Convertible Debentures and the initial accounting of the issuance (in thousands):
 
Proceeds from convertible debt issuance
 
$
433
 
 
 
 
 
 
Allocation of proceeds to embedded conversion derivative liability
 
$
433
 
 
During the nine months ended September 30, 2014 and 2013, the Company recognized $1,761,000 and $1,349,000, respectively, of interest expense on the Convertible Debentures related to debt discount accretion. The 2014 amount includes $637,000 of unaccreted discount at the date of certain conversions.
 
The follow is a summary of Convertible Debt (in thousands):
 
 
 
September 30, 2014
 
 
 
 
 
Convertible debentures
 
$
460
 
Debt discount
 
 
-
Net convertible debentures
 
$
460