XML 12 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Sales: $ 351 $ 370 $ 1,154 $ 2,423
Costs of sales: 230 264 894 1,627
Gross profit 121 106 260 796
Operating expenses:        
General and administrative 610 664 1,622 3,585
Research and development 133 186 468 755
Selling and marketing 114 59 332 202
Total operating expenses 857 909 2,422 4,542
Loss from operations (736) (803) (2,162) (3,746)
Other expense        
Interest expense (492) (323) (1,476) (1,116)
Derivative gain (loss) (162) (279) (39) (779)
Loss on settlement of accounts payable 0 (63) 0 (63)
Other expense 0 (100) 0 (43)
Loss on disposal of property and equipment 0 0 0 (18)
Total other expense (654) (765) (1,515) (2,019)
Loss before income taxes (1,390) (1,568) (3,677) (5,765)
Income taxes 0 0 0 0
Net loss and comprehensive loss $ (1,390) $ (1,568) $ (3,677) $ (5,765)
Basic and diluted loss per common share $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic and diluted weighted average shares outstanding 1,452,548 1,360,107 1,452,303 1,202,861