XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (2,287) $ (4,197)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 80 107
Loss on disposal of property and equipment 0 18
Stock based compensation 88 1,288
Derivative losses (123) 500
Common stock issued for services 5 142
Deferred rent 0 77
Accretion of debt discount 899 737
Changes in operating assets and liabilities:    
Accounts receivable (68) 391
Inventories 54 168
Prepaid expenses and other assets 1 589
Accounts payable, trade and accrued liabilities (38) 326
Customer deposits (42) (656)
Common stock payable 0 20
Unearned revenue (31) (221)
Net cash used in operating activities (1,462) (711)
Cash flows from investing activities:    
Purchase of property and equipment (18) (71)
Purchase of MIT, net of cash acquired 0 1
Net cash used in investing activities (18) (70)
Cash flows from financing activities:    
Borrowings under note payable 0 708
Borrowings under capital lease 16 0
Payments on note payable (94) (719)
Noninterest bearing advances 935 330
Payment of noninterest bearing advances 0 (240)
Common stock issued 0 514
Proceeds from convertible debt 0 200
Net cash provided by financing activities 1,607 793
Net increase in cash and cash equivalents 127 12
Cash and cash equivalents, beginning of period 243 1
Cash and cash equivalents, end of period 370 13
Supplemental cash flow information:    
Interest paid 0 17
Income taxes paid 0 0
Non-cash disclosures    
Issuance of 17,000,000 common stock owed 0 269
Allocation of Convertible Debentures to warrants and embedded conversion derivative liability 0 450
Issuance of common stock, warrants, and convertible debentures for purchase of building from related party 0 500
Conversion of Convertible Debenture to common stock   400
Conversion of embedded derivative liability to paid - in capital 0 366
Property and equipment additions financed 0 50
Equipment under capital lease 16 0
Noncash consideration for MIT acquisition (see Note 4) 0 255
Series A Preferred Stock
   
Non-cash disclosures    
Conversion of preferred stock to common stock 0 17
Series B Preferred Stock
   
Non-cash disclosures    
Conversion of preferred stock to common stock 0 3,584
Series G Preferred Stock
   
Non-cash disclosures    
Conversion of preferred stock to common stock 0 18
Series H Preferred Stock
   
Non-cash disclosures    
Conversion of preferred stock to common stock $ 750 $ 0