XML 79 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 370 $ 243
Accounts receivable, less allowance for doubtful accounts of $50 341 273
Inventories, less reserve of $522 and $457 497 551
Prepaid expenses 35 37
Total current assets 1,243 1,104
Property and equipment, less accumulated depreciation of $426 and $346 1,108 1,170
Intangible assets, less accumulated amortization of $3 and $0 357 358
Other assets 54 53
Total assets 2,762 2,685
Current liabilities:    
Accounts payable, trade and accrued liabilities 1,596 1,634
Customer deposits 704 746
Unearned revenue 27 58
Notes payable - current portion 1,057 129
Capital lease - current portion 2 0
Convertible debentures, less debt discount of $899 and $1,798 2,461 1,562
Embedded conversion derivative liabilities 3,858 3,981
Total current liabilities 9,705 8,110
Notes payable - noncurrent portion 473 560
Capital lease - noncurrent portion 14 0
Contingent earnout payable 205 205
Total liabilities 10,397 8,875
Stockholders’ deficit:    
Common stock: $0.01 par value; 3,000,000,000 shares authorized; 1,452,548,262 and 1,451,927,262 shares issued and outstanding 14,209 14,203
Additional paid-in capital 93,564 92,802
Other comprehensive income 0 (143)
Accumulated deficit (118,759) (116,328)
Treasury stock: 60,156 shares at cost (15) (15)
Total stockholders’ deficit (7,635) (6,190)
Total liabilities and stockholders’ deficit 2,762 2,685
Series A Preferred Stock
   
Stockholders’ deficit:    
Preferred stock value 441 441
Series B Preferred Stock
   
Stockholders’ deficit:    
Preferred stock value 2,750 2,750
Series S Preferred Stock
   
Stockholders’ deficit:    
Preferred stock value 100 100
Series H Preferred Stock
   
Stockholders’ deficit:    
Preferred stock value $ 75 $ 0