XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (1,201) $ (2,962)
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 47 48
Loss on writeoff of leasehold improvements 0 7
Stock based compensation 88 1,066
Derivative losses (61) 876
Deferred rent 0 77
Accretion of debt discount 450 269
Changes in operating assets and liabilities:    
Accounts receivable (19) (83)
Inventories (90) 173
Prepaid expenses and other assets 2 29
Accounts payable, trade and accrued liabilities 48 138
Customer deposits 0 72
Common stock payable 0 80
Unearned revenue (4) (231)
Net cash used in operating activities (740) (342)
Cash flows from investing activities:    
Purchase of property and equipment (1) (23)
Purchase of MIT, net of cash acquired 0 1
Net cash used in investing activities (1) (22)
Cash flows from financing activities:    
Borrowings under note payable 0 708
Payments on note payable (62) (703)
Noninterest bearing advances 600 260
Payment of noninterest bearing advances 0 (250)
Common stock issued 0 351
Net cash provided by financing activities 538 366
Net increase (decrease) in cash and cash equivalents (203) 2
Cash and cash equivalents, beginning of period 243 1
Cash and cash equivalents, end of period 40 3
Non-cash disclosures    
Issuance of 17,000,000 common stock owed 0 269
Allocation of Convertible Debentures to warrants and embedded conversion derivative liability 0 250
Issuance of common stock, warrants, and convertible debentures for purchase of building from related party 0 500
Property and equipment additions financed 0 50
Noncash consideration for MIT acquisition (see Note 4) 0 255
Common Stock
   
Adjustment to reconcile net loss to net cash used in operating activities    
Stock issued for services $ 0 $ 99