XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 40 $ 243
Accounts receivable, less allowance for doubtful accounts of $50 292 273
Inventories, less reserve of $457 641 551
Prepaid expenses 35 37
Total current assets 1,008 1,104
Property and equipment, less accumulated depreciation of $393 and $346 1,124 1,170
Intangible assets 358 358
Other assets 53 53
Total assets 2,543 2,685
Current liabilities:    
Accounts payable, trade and accrued liabilities 1,682 1,634
Customer deposits 746 746
Unearned revenue 54 58
Notes payable - current portion 690 129
Convertible debenture, less debt discount of $1,348 and $1,798 2,012 1,562
Embedded conversion derivative liabilities 3,920 3,981
Total current liabilities 9,104 8,110
Notes payable - noncurrent portion 537 560
Contingent earnout payable 205 205
Total liabilities 9,846 8,875
Stockholders deficit:    
Common stock: $0.01 par value; 3,000,000,000 shares authorized; 1,451,927,262 shares issued and outstanding 14,203 14,203
Additional paid-in capital 92,890 92,802
Other comprehensive income (143) (143)
Accumulated deficit (117,529) (116,328)
Treasury stock: 60,156 shares at cost (15) (15)
Total stockholders deficit (7,303) (6,190)
Total liabilities and stockholders deficit 2,543 2,685
Series A Preferred Stock
   
Stockholders deficit:    
Preferred stock value 441 441
Series B Preferred Stock
   
Stockholders deficit:    
Preferred stock value 2,750 2,750
Series S Preferred Stock
   
Stockholders deficit:    
Preferred stock value $ 100 $ 100