XML 79 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONVERTIBLE DEBENTURES (Tables)
12 Months Ended
Dec. 31, 2012
Debt Instrument [Line Items]  
Summary of Convertible Debt and Initial Accounting of Issuances

The following is a summary of Convertible Debt and the initial accounting of the issuances (in thousands):

 

Convertible debt issuance $2,460 
Allocation of debt to warrants  (331)
     
Allocation of debt to embedded conversion derivative liability  (2,129)
Total discount $- 
Convertible Debentures Outstanding
Convertible Debentures outstanding as of December 31, 2012 and 2011 were as follows (in thousands):

 

December 31, 2012   Unrelated parties     Related parties     Total December 31,
2012
 
                   
Convertible debentures- face value   $ 1,510     $ 1,850     $ 3,360  
Debt discount     (350 )     (1,448 )     (1,798 )
Total convertible debentures     1,160       402     $ 1,562  
Less current portion     (1,160 )     (402 )     (1,562 )
Long term portion   $ -     $ -     $ -  

 

December 31, 2011   Unrelated parties     Related parties     Total December 31,
2011
 
                   
Convertible debentures- face value   $ 1,300     $ -     $ 1,300  
Debt discount     (966 )     -       (966 )
Total current convertible debentures   $ 334     $ -     $ 334  
Initial Accounting One
 
Debt Instrument [Line Items]  
Summary of Convertible Debt and Initial Accounting of Issuances

The following is a summary of the proceeds from the issuance of the Convertible Debentures and the initial accounting of the issuance (in thousands):

 

Proceeds from convertible debt issuance $1,300 
Allocation of proceeds to warrants  (168)
     
Allocation of proceeds to embedded conversion derivative liability  (1,132)
     
Total $-
Initial Accounting Two
 
Debt Instrument [Line Items]  
Summary of Convertible Debt and Initial Accounting of Issuances

The following is a summary of the proceeds from the issuance of the Convertible Debt and the initial accounting of the issuance (in thousands):

 

Proceeds from convertible debt issuance $400 
Allocation of proceeds to $0.01 warrants  (105)
     
Allocation of proceeds to embedded conversion derivative liability  (295)
     
Total $-
Initial Accounting Three
 
Debt Instrument [Line Items]  
Summary of Convertible Debt and Initial Accounting of Issuances

The following is a summary of the proceeds from the issuance of the Convertible Debt and the initial accounting of the issuance (in thousands):

 

Proceeds from convertible debt issuance $400 
Allocation of proceeds to $0.01 warrants  (96)
     
Allocation of proceeds to embedded conversion derivative liability  (304)
Total $-