XML 41 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION OF MIT (Tables)
12 Months Ended
Dec. 31, 2012
Business Acquisition [Abstract]  
Summary of Consideration Transferred
 The following table summarizes the consideration transferred to acquire MIT at the acquisition date:

 

Fair Value of Consideration Transferred:

Common stock of Company   $ 50,000  
Contingent consideration     205,297  
         
Total   $ 255,297  
Summary of Fair Values of Assets and Liabilities Assumed
The following table summarizes the fair values of the assets and liabilities assumed at the acquisition date.

 

Cash   $ 829  
Equipment and leasehold improvements     653,567  
Patent     14,000  
Trade and other payables     (59,282 )
Note payable     (700,000 )
Net liabilities assumed   $ (90,886 )
         
Goodwill     346,183  
Total   $ 255,297  
Unaudited Pro forma Consolidated Financial Information

The following unaudited pro forma summary presents consolidated financial information of the Company as if the business combination had occurred on January 1, 2011:

 

Sales $6,790,685

Net Loss $ (6,496,313)