XML 28 R16.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS
Financial Instruments

Investments

We retained an interest in CSI Compressco, which was acquired by Kodiak on April 1, 2024, and we received shares of Kodiak in exchange for our common units in CSI Compressco in connection with such acquisition. In December 2021, we invested in a $5.0 million convertible note issued by CarbonFree. During 2023, we invested $0.4 million in convertible notes issued by KMX. During the three months ended September 30, 2024, these convertible notes converted into preferred units and we invested $1.0 million in additional preferred units. We also received common units issued by KMX. In addition, we receive stock of Standard Lithium under the terms of our arrangements as noted in Note 4 - “Investments.”

Our investments in Kodiak, Standard Lithium, and, formerly, CSI Compressco, are recorded in investments on our consolidated balance sheets based on the quoted market stock price (Level 1 fair value measurements). The stock component of consideration received from Standard Lithium was initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term. Changes in the value of stock are recorded in other (income) expense, net in our consolidated statements of operations.

Our investment in preferred units issued by KMX as of September 30, 2024 were recorded based on observable market-based inputs for preferred units issued to several investors during August and September 2024 (Level 2 fair value measurement). Our investment in convertible notes and common units issued by CarbonFree and our investment in common units issued by KMX are recorded in our consolidated financial statements based on an internal valuations with assistance from a third-party valuation specialist (Level 3 fair value measurement). The valuations are impacted by key assumptions, including the assumed probability and timing of potential debt or equity offerings. The convertible note issued by CarbonFree includes an option to convert the note into equity interests issued by CarbonFree. The change in the fair value of the embedded option, as well as the KMX preferred units and common units, are included in other (income) expense, net in our consolidated statements of operations. The change in the fair value of the convertible note issued by CarbonFree, excluding the embedded option, is included in other comprehensive income (loss) in our consolidated statements of comprehensive income.
The change in our investments for the three-month and nine-month periods ended September 30, 2024 and 2023 are as follows:
Three Months Ended September 30, 2024
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or Liabilities
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)Total
(in thousands)
Investment balance at beginning of period
$13,279 $— $7,148 $20,427 
Purchase of investments
— 1,000 21 1,021 
Reclassification between Level 2 and Level 3 fair value
— 350 (350)— 
Unrealized gain on equity securities
1,072 38 193 1,303 
Unrealized loss on embedded option
— — (553)(553)
Unrealized gain on convertible note, excluding embedded option
— — 556 556 
Investment balance at end of period
$14,351 $1,388 $7,015 $22,754 

Three Months Ended September 30, 2023
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Unobservable Inputs
(Level 1)(Level 3)Total
(in thousands)
Investment balance at beginning of period
$10,199 $6,519 $16,718 
Purchase of investments
— 100 100 
Unrealized loss on equity securities
(707)— (707)
Unrealized gain on embedded option
— 148 148 
Unrealized gain on convertible note, excluding embedded option
— 146 146 
Investment balance at end of period$9,492 $6,913 $16,405 

Nine Months Ended September 30, 2024
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Other Observable InputsSignificant Unobservable Inputs
(Level 1)(Level 2)(Level 3)Total
(in thousands)
Investment balance at beginning of period
$10,154 $— $7,200 $17,354 
Purchase of investments
— 1,000 21 1,021 
Reclassification between Level 2 and Level 3 fair value
— 350 (350)— 
Unrealized gain on equity securities
4,197 38 1,070 5,305 
Unrealized loss on embedded option
— — (1,714)(1,714)
Unrealized gain on convertible note, excluding embedded option
— — 788 788 
Investment balance at end of period
$14,351 $1,388 $7,015 $22,754 
Nine Months Ended September 30, 2023
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Unobservable Inputs
(Level 1)(Level 3)Total
(in thousands)
Investment balance at beginning of period
$8,147 $6,139 $14,286 
Purchase of investments
— 350 350 
Unrealized gain on equity securities
1,345 — 1,345 
Unrealized loss on embedded option
— (50)(50)
Unrealized gain on convertible note, excluding embedded option
— 474 474 
Investment balance at end of period
$9,492 $6,913 $16,405 

Recurring fair value measurements by valuation hierarchy as of September 30, 2024 and December 31, 2023 are as follows:
  Fair Value Measurements Using
Total as ofQuoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Other Observable InputsSignificant Unobservable Inputs
DescriptionSeptember 30, 2024(Level 1)(Level 2)(Level 3)
(in thousands)
Investment in Kodiak
$13,063 $13,063 $— $— 
Investment in CarbonFree6,805 — — 6,805 
Investment in Standard Lithium1,288 1,288 — — 
Investment in KMX Technologies
1,598 — 1,388 210 
Total investments
$22,754 
   Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Other Observable InputsSignificant Unobservable Inputs
DescriptionDecember 31, 2023(Level 1)(Level 2)(Level 3)
(in thousands)
Investment in CSI Compressco
$8,538 $8,538 $— $— 
Investment in CarbonFree6,850 — — 6,850 
Investment in Standard Lithium1,616 1,616 — — 
Investment in KMX Technologies
350 — — 350 
Investments$17,354 

Other

The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt approximate their carrying amounts. See Note 5 - “Long-Term Debt and Other Borrowings” for further discussion.