XML 83 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Hedge Contracts FAIR VALUE MEASUREMENTS
 
Fair value is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date” within an entity’s principal market, if any. The principal market is the market in which the reporting entity would sell the asset or transfer the liability with the greatest volume and level of activity, regardless of whether it is the market in which the entity will ultimately transact for a particular asset or liability or if a different market is potentially more advantageous. Accordingly, this exit price concept may result in a fair value that may differ from the transaction price or market price of the asset or liability.
 
Under U.S. GAAP, the fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value. Fair value measurements should maximize the use of observable inputs and minimize the use of unobservable inputs, where possible. Observable inputs are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs may be needed to measure fair value in situations where there is little or no market activity for the asset or liability at the measurement date and are developed based on the best information available in the circumstances, which could include the reporting entity’s own judgments about the assumptions market participants would utilize in pricing the asset or liability.

Financial Instruments

CCLP Preferred Units

The CCLP Preferred Units were valued using a lattice modeling technique that, among a number of lattice structures, included significant unobservable items (a Level 3 fair value measurement). These unobservable items included (i) the volatility of the trading price of CCLP's common units compared to a volatility analysis of equity prices of CCLP's comparable peer companies, (ii) a yield analysis that utilized market information related to the debt yields of comparable peer companies, and (iii) a future conversion price analysis. The fair valuation of the CCLP Preferred Units liability increased by, among other factors, projected increases in CCLP's common unit price and by increases in the volatility and decreases in the debt yields of CCLP's comparable peer companies. Increases (or decreases) in the fair value of CCLP Preferred Units increased (decreased) the associated liability
and resulted in future adjustments to earnings for the associated valuation losses (gains). The last redemption of all remaining Preferred Units occurred on August 8, 2019.

Warrants

The Warrants are valued by using a Black Scholes option valuation model that includes implied volatility of the trading price (a Level 3 fair value measurement). The fair value of the Warrants liability is increased by, among other factors, increases in our common stock price, and by increases in the volatility of our common stock price. Increases (or decreases) in the fair value of the Warrants will increase (decrease) the associated liability and result in future adjustments to earnings for the associated valuation losses (gains).

Contingent Consideration

The February 2018 acquisition of SwiftWater resulted in a contingent purchase price consideration that was payable in two tranches based on 2018 and 2019 results. During the year ended 2019, the sellers received a payment of $10.0 million based on 2018 performance. Changes to the estimated contingent purchase price consideration for performance during 2019 resulted in $1.0 million being credited to other (income) expense, net, during the year ended December 31, 2019. Also during the year ended December 31, 2019, in accordance with the December 2018 purchase of JRGO, the sellers were paid contingent consideration of $1.4 million based on performance during the fourth quarter of 2018. As of December 31, 2019, there are no remaining contingent purchase price consideration liabilities for either acquisition.
 
Derivative Contracts

We are exposed to financial and market risks that affect our businesses. We have concentrations of credit risk as a result of trade receivables owed to us by companies in the energy industry. We have currency exchange rate risk exposure related to transactions denominated in foreign currencies as well as to investments in certain of our international operations. As a result of our variable rate debt facilities, we face market risk exposure related to changes in applicable interest rates. Our financial risk management activities may at times involve, among other measures, the use of derivative financial instruments, such as swap and collar agreements, to hedge the impact of market price risk exposures.

We and CCLP each enter into short term foreign currency forward derivative contracts with third parties as part of a program designed to mitigate the currency exchange rate risk exposure on selected transactions of certain foreign subsidiaries. As of December 31, 2019, we and CCLP had the following foreign currency derivative contracts outstanding relating to portions of our foreign operations:
Derivative Contracts
 
U.S. Dollar Notional Amount
 
Traded Exchange Rate
 
Settlement Date

 
(In Thousands)
 
 
 
 
Forward purchase euro
 
$
9,587

 
1.13

 
3/19/2020
Forward purchase euro
 
$
8,568

 
1.11
 
1/17/2020
Forward sale Mexican peso
 
$
8,656

 
19.06
 
1/17/2020


Derivative Contracts
 
British Pound
Notional Amount
 
Traded Exchange Rate
 
Settlement Date
 
 
(In Thousands)
 
 
 
 
Forward purchase euro
 
£
2,374

 
0.85

 
1/17/2020

Derivative Contracts
 
Swedish Krona Notional Amount
 
Traded Exchange Rate
 
Settlement Date
 
 
(In Thousands)
 
 
 
 
Forward purchase euro
 

8,328
kr
 
10.41

 
1/17/2020
As of December 31, 2018, we and CCLP had the following foreign currency derivative contracts outstanding relating to a portion of our foreign operations:
Derivative Contracts
 
US Dollar Notional Amount
 
Traded Exchange Rate
 
Settlement Date

 
(In Thousands)
 

 

Forward purchase euro
 
$
3,571

 
1.18
 
3/15/2019
Forward purchase euro
 
$
3,585

 
1.18
 
3/15/2019
Forward sale euro
 
$
1,930

 
1.14
 
1/17/2019
Forward purchase pounds sterling
 
$
948

 
1.26
 
1/17/2019
Forward sale Canadian dollar
 
$
5,942

 
1.35
 
1/17/2019
Forward purchase Mexican peso
 
$
1,086

 
20.25
 
1/17/2019
Forward sale Norwegian krone
 
$
975

 
8.72
 
1/17/2019
Forward sale Mexican peso
 
$
4,783

 
20.07
 
1/17/2019


Under this program, we and CCLP may enter into similar derivative contracts from time to time. Although contracts pursuant to this program will serve as an economic hedge of the cash flow of our currency exchange risk exposure, they are not formally designated as hedge contracts or qualify for hedge accounting treatment. Accordingly, any change in the fair value of these derivative instruments during a period will be included in the determination of earnings for that period.

The fair values of foreign currency derivative instruments are based on quoted market values (a Level 2 fair value measurement). The fair values of our and CCLP's foreign currency derivative instruments as of December 31, 2019 and 2018, are as follows:
Foreign currency derivative instruments
Balance Sheet Location
 
 Fair Value at
December 31, 2019
 Fair Value at
December 31, 2018

 

 
(In Thousands)
Forward purchase contracts
 
Current assets
 
$
86

$
41

Forward sale contracts
 
Current assets
 

76

Forward sale contracts
 
Current liabilities
 
(53
)
(126
)
Forward purchase contracts
 
Current liabilities
 
(3
)
(168
)
Total
 

 
$
30

$
(177
)


None of the foreign currency derivative contracts contain credit risk related contingent features that would require us to post assets or collateral for contracts that are classified as liabilities. During the year ended December 31, 2019, 2018, and 2017, we recognized approximately $2.3 million, $(0.4) million and $(1.3) million of net (gains) losses, respectively, reflected in other (income) expense, net, associated with our foreign currency derivative program.

A summary of these recurring fair value measurements by valuation hierarchy as of December 31, 2019 and December 31, 2018, is as follows:
 
 
 
 
Fair Value Measurements Using
 
 
Total as of
 
Quoted Prices
in Active
Markets for
Identical
Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Dec 31, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
(In Thousands)
Warrants liability
 
$
(449
)
 
$

 
$

 
$
(449
)
Asset for foreign currency derivative contracts
 
86

 

 
86

 

Liability for foreign currency derivative contracts
 
(56
)
 

 
(56
)
 

Total
 
$
(419
)
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using
 
 
Total as of
 
Quoted Prices
in Active
Markets for
Identical
Assets
or Liabilities
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
Description
 
Dec 31, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
(In Thousands)
CCLP Series A Preferred Units
 
$
(27,019
)
 
$

 
$

 
$
(27,019
)
Warrants liability
 
(2,073
)
 

 

 
(2,073
)
Asset for foreign currency derivative contracts
 
117

 

 
117

 

Liability for foreign currency derivative contracts
 
(294
)
 

 
(294
)
 

Acquisition contingent consideration liability
 
(12,452
)
 

 

 
(12,452
)
Total
 
$
(41,721
)
 
 
 
 
 
 

During 2019, our Completion Fluids & Products, Water & Flowback Services and Compression Divisions each recorded certain long-lived tangible asset impairments. The Completion Fluids & Products Division recorded an impairment of $91.6 million related to our El Dorado, Arkansas calcium chloride production plant facility assets primarily due to a reduction in the cost of raw materials for certain of our other chemical production plants, following the execution of a long-term raw material supply agreement during the fourth quarter of 2019. Also in 2019, our Water & Flowback Services Division recorded goodwill impairment of $25.8 million. During 2018, our Water & Flowback Services Division recorded certain long-lived asset impairments, primarily related to an identified intangible asset. The fair values used in these impairment calculations were estimated based on discounted estimated future cash flows or a fair value in-exchange assumption, which are based on significant unobservable inputs (Level 3) in accordance with the fair value hierarchy. For further discussion, see Note 5 - Impairments and Other Charges. A summary of these nonrecurring fair value measurements during the year ended December 31, 2019, using the fair value hierarchy, is as follows:
 
 
 
 
Fair Value Measurements Using
 
 
Description
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
or Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Year-to-Date
Impairment Losses
 
 
(In Thousands)
Completion Fluids & Products production facility
 
$
9,459

 
$

 
$

 
$
9,459

 
$
91,606

Water & Flowback Services goodwill
 

 

 

 

 
25,784

Water & Flowback Services equipment
 

 

 

 

 
284

Total
 
$
9,459

 
 
 
 
 
 
 
$
117,674


A summary of these nonrecurring fair value measurements during the year ended December 31, 2018, using the fair value hierarchy, is as follows:
 
 
 
 
Fair Value Measurements Using
 
 
Description
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
or Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Year-to-Date
Impairment Losses
 
 
(In Thousands)
Water & Flowback Services intangible assets
 
$

 
$

 
$

 
$

 
$
2,940

Total
 
$

 
 
 
 
 
 
 
$
2,940


The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt pursuant to TETRA's ABL Credit Agreement and Term Credit Agreement, and the CCLP Credit Agreement approximate their carrying amounts. The fair values of the publicly traded CCLP 7.25% Senior Notes (as herein defined) at December 31, 2019 and 2018, were approximately $266.0 million and $266.3 million, respectively. Those fair values compare to the face amount of $295.9 million both at December 31, 2019 and 2018. The fair values of the CCLP 7.50% Senior Secured Notes at December 31, 2019 and 2018, were approximately $344.8 million and $332.5 million, respectively. These fair values compare to aggregate principal amount of such notes at both December 31, 2019 and 2018, of $350.0 million. We based the fair values of the CCLP 7.25% Senior Notes and the CCLP 7.50% Senior Secured Notes as of December 31, 2019 on recent trades for these notes. See Note 9 - "Long-Term Debt and Other Borrowings," for a complete discussion of our debt.