XML 65 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Other Borrowings (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage       94.00%
Debt Instrument, Fee 808   0.71  
Total long-term debt $ 629,855 $ 623,730 $ 629,855 $ 623,730
Borrowing capacity prior to amendment 225,000   225,000  
Maximum borrowing capacity 200,000   200,000  
Extinguishment of Debt, Amount       54,100
Early Repayment of Senior Debt       50,900
Write off of Deferred Debt Issuance Cost 300      
Scheduled Maturities Detail [Table]        
2015 0   0  
2016 223,985   223,985  
2017 0   0  
2018 0   0  
2019 405,870   405,870  
Thereafter 0   0  
Gain (Loss) on Extinguishment of Debt       1,400
Line of Credit [Member]        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 200,000   $ 200,000  
Bank Revolving Line of Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt covenants, minimum interest coverage ratio     0.0035  
Debt covenants, maximum leverage ratio     0.0100  
Senior Notes at 11.00% [Member]        
Debt Instrument [Line Items]        
Senior Note, stated percentage rate 11.00%   11.00%  
Maturity date     Nov. 05, 2022  
Long-term debt $ 117,679 116,411 $ 117,679 116,411
Covenant description    
In addition, the Amended and Restated 11% Senior Note Agreement required a minimum fixed charge coverage ratio at the end of any fiscal quarter of 1.1 to 1.
 
Proceeds from sale of Senior Notes   125,000    
Scheduled Maturities Detail [Table]        
Long-term debt 117,679 116,411 $ 117,679 116,411
Parent Company [Member]        
Debt Instrument [Line Items]        
Long-term debt 117,679 119,640 117,679 119,640
Current portion of long-term debt 0 0 0 0
Total long-term debt $ 117,679 119,640 $ 117,679 119,640
Leverage ratio 0   0  
Scheduled Maturities Detail [Table]        
2015 $ 0   $ 0  
2016 0   0  
2017 0   0  
2018 0   0  
2019 117,679   117,679  
Thereafter 0   0  
Long-term debt 117,679 119,640 117,679 119,640
Parent Company [Member] | Line of Credit [Member]        
Debt Instrument [Line Items]        
Unamortized Debt Issuance Expense 1,500 2,300 1,500 $ 2,300
Maturity date       Sep. 30, 2019
Current amount outstanding 0   0  
Letters of credit outstanding 5,000   5,000  
Net availability 194,900   $ 194,900  
Line of Credit Facility, Collateral    
The Fourth Amendment also resulted in additional modifications, including a requirement that all obligations under the Credit Agreement and the guarantees of such obligations be secured by first-lien security interests in substantially all of our assets and the assets of our subsidiaries (limited, in the case of foreign subsidiaries, to 66% of the voting stock or equity interests of first-tier foreign subsidiaries).
  
Line of Credit Facility, Covenant Terms    
Pursuant to the Fifth Amendment, the consolidated leverage ratio may not exceed (a) 5.00 to 1 at the end of fiscal quarters ending during the period from and including March 31, 2017 through and including December 31, 2017, (b) 4.75 to 1 at the end of fiscal quarters ending March 31, 2018 and June 30, 2018, (c) 4.50 to 1 at the end of fiscal quarters ending September 30, 2018 and December 31, 2018, and (d) 4.00 to 1 at the end of each of the fiscal quarters thereafter.
 
Covenant description    
The fixed charge coverage ratio may not be less than 1.25 to 1 as of the end of any fiscal quarter. The Fourth Amendment also amended the consolidated leverage ratio covenant, which was
 
Acquisition and transaction financing fees (800)   $ (800)  
Parent Company [Member] | 2015 Senior Notes [Member]        
Debt Instrument [Line Items]        
Unamortized Debt Issuance Expense $ 3,400 $ 4,200 $ 3,400 $ 4,200
Senior Note, stated percentage rate 11.00% 11.00% 11.00% 11.00%
Maturity date       Nov. 05, 2022
Scheduled Maturities Detail [Table]        
Debt Instrument, Unamortized Discount (Premium), Net $ 3,900 $ 4,400 $ 3,900 $ 4,400
Parent Company [Member] | Bank Revolving Line of Credit Facility [Member]        
Debt Instrument [Line Items]        
Maturity date     Sep. 30, 2019  
Long-term debt 0 3,229 $ 0 3,229
Scheduled Maturities Detail [Table]        
Long-term debt 0 3,229 0 3,229
Parent Company [Member] | Senior Notes at 11.00% [Member]        
Debt Instrument [Line Items]        
Acquisition and transaction financing fees     (400)  
Parent Company [Member] | Secured Debt [Member]        
Debt Instrument [Line Items]        
Acquisition and transaction financing fees (200)      
CSI Compressco [Member]        
Debt Instrument [Line Items]        
Long-term debt 512,176 504,090 512,176 504,090
Current portion of long-term debt 0 0 0 0
Total long-term debt $ 512,176 504,090 $ 512,176 504,090
Leverage ratio 6.48   6.48  
Consolidated secured leverage ratio 2.89   2.89  
Interest leverage ratio 2.55   2.55  
Scheduled Maturities Detail [Table]        
2015 $ 0   $ 0  
2016 223,985   223,985  
2017 0   0  
2018 0   0  
2019 288,191   288,191  
Thereafter 0   0  
Long-term debt 512,176 504,090 512,176 504,090
CSI Compressco [Member] | Line of Credit [Member]        
Debt Instrument [Line Items]        
Unamortized Debt Issuance Expense 4,000 4,500 4,000 $ 4,500
Maturity date       Aug. 04, 2019
Current amount outstanding 228,000   228,000  
Letters of credit outstanding 7,200   7,200  
Net availability $ 79,800   $ 79,800  
Weighted average interest rate 5.00%   5.00%  
Acquisition and transaction financing fees       $ (1,800)
CSI Compressco [Member] | CSI Compressco Line of Credit [Member]        
Debt Instrument [Line Items]        
Maturity date     Aug. 04, 2019  
Long-term debt $ 223,985 217,467 $ 223,985 217,467
Maximum borrowing capacity 315,000   $ 315,000  
Interest rate description    
The weighted average interest rate on borrowings outstanding under the CCLP Credit Agreement as of December 31, 2017, was 5% per annum. At December 31, 2017, CCLP's consolidated total leverage ratio was 6.48 to 1 (compared to 6.50 to 1 maximum allowed under the CCLP Credit Agreement), its consolidated secured leverage ratio was 2.89 to 1 (compared to 3.25 to 1 maximum allowed under the CCLP Credit Agreement), and its consolidated interest coverage ratio was 2.55 to 1 (compared to a 2.25 to 1 minimum required under the CCLP Credit Agreement). The consolidated total leverage ratio and the consolidated secured leverage ratio, as both are calculated under the CCLP Credit Agreement, exclude the long-term liability for the CCLP Preferred Units in the determination of total indebtedness.
  
Scheduled Maturities Detail [Table]        
Long-term debt 223,985 217,467 $ 223,985 217,467
CSI Compressco [Member] | CSI Compressco Senior Notes [Member]        
Debt Instrument [Line Items]        
Unamortized Debt Issuance Expense $ 5,000 $ 6,000 $ 5,000 $ 6,000
Senior Note, stated percentage rate 7.25% 7.25% 7.25% 7.25%
Maturity date     Aug. 15, 2022 Aug. 15, 2022
Long-term debt $ 288,191 $ 286,623 $ 288,191 $ 286,623
Scheduled Maturities Detail [Table]        
Long-term debt 288,191 286,623 288,191 286,623
Debt Instrument, Unamortized Discount (Premium), Net $ 2,800 $ 3,300 $ 2,800 $ 3,300