XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt and Other Borrowings (Details)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2017
USD ($)
shares
Jun. 30, 2016
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
shares
Dec. 31, 2016
USD ($)
Long-term debt [Line Items]          
Total debt $ 640,396     $ 623,730  
Long-term debt, net 640,396     $ 623,730  
Payments of deferred financing costs 37   $ 0    
Proceeds from Convertible Debt, net $ 77,300        
Common stock, shares issued | shares 92,704,476     83,023,628  
Preferred Units [Line Items]          
Proceeds from Convertible Debt, net $ 77,300        
TETRA [Member]          
Long-term debt [Line Items]          
Total debt 132,584     $ 119,640  
Less current portion 0     0  
Long-term debt, net $ 132,584     119,640  
Debt leverage ratio 0        
CSI Compressco [Member]          
Long-term debt [Line Items]          
Total debt $ 507,812     504,090  
Debt leverage ratio 5.67        
Consolidated secured leverage ratio 2.45        
Interest leverage ratio 2.95        
Bank revolving line of credit facility [Member] | TETRA [Member]          
Long-term debt [Line Items]          
Maturity date Sep. 30, 2019        
Total debt $ 15,864     3,229  
Unamortized deferred finance costs 2,100       $ 2,300
Bank line of credit, outstanding balance 18,000        
Bank line of credit, letters of credit and guarantees 5,000        
Bank line of credit, net availability $ 177,000        
Debt instrument, covenant terms description
On May 5, 2017, CCLP entered into an amendment of the CCLP Credit Agreement (the "CCLP Fifth Amendment"). that modified certain financial covenants in the CCLP Credit Agreement, providing that (i) the consolidated total leverage ratio may not exceed (a) 5.95 to 1 as of March 31, 2017; (b) 6.75 to 1 as of June 30, 2017 and September 30, 2017; (c) 6.50 to 1 as of December 31, 2017 and March 31, 2018; (d) 6.25 to 1 as of June 30, 2018 and September 30, 2018; (e) 6.00 to 1 as of December 31, 2018; and (f) 5.75 to 1 as of March 31, 2019 and thereafter; and (ii) the consolidated secured leverage ratio may not exceed 3.25 to 1 as of the end of any fiscal quarter. The consolidated interest coverage ratio was not affected by the CCLP Fifth Amendment. In addition, the CCLP Fifth Amendment (i) increased the applicable margin by 0.25% in the event the consolidated total leverage ratio exceeds 6.00 to 1, resulting in a range for the applicable margin between 2.00% and 3.50% per annum for LIBOR-based loans and between 1.00% and 2.50% per annum for base-rate loans, depending on the consolidated total leverage ratio, and (ii) modified the appraisal delivery requirement from an annual requirement to a semi-annual requirement. In connection with the CCLP Fifth Amendment, the level of CCLP's cash distributions payable on its common units for the quarterly period ended June 30, 2017 will be limited to the current reduced level. The CCLP Fifth Amendment also included additional revisions that provide flexibility to CCLP for the issuance of preferred securities.
       
Bank revolving line of credit facility [Member] | CSI Compressco [Member]          
Long-term debt [Line Items]          
Maturity date   Aug. 04, 2019      
Total debt $ 220,801     $ 217,467  
Unamortized deferred finance costs 4,200       $ 4,500
Bank line of credit, outstanding balance 225,000        
Bank line of credit, letters of credit and guarantees 1,900        
Bank line of credit, net availability $ 88,100        
Senior Secured Notes [Member] | TETRA [Member]          
Long-term debt [Line Items]          
Maturity date        
Unamortized deferred finance costs        
2015 Senior Notes [Member] | TETRA [Member]          
Long-term debt [Line Items]          
Senior Note interest rate 11.00%       11.00%
Maturity date Nov. 05, 2022      
Total debt $ 116,720     $ 116,411  
Unamortized discount 4,300       $ 4,400
Unamortized deferred finance costs 4,000       $ 4,200
CSI Compressco Senior Notes [Member]          
Long-term debt [Line Items]          
Carrying value of Senior Notes $ 295,900     $ 295,900  
CSI Compressco Senior Notes [Member] | CSI Compressco [Member]          
Long-term debt [Line Items]          
Senior Note interest rate 7.25%       7.25%
Maturity date   Aug. 15, 2022    
Total debt $ 287,011     $ 286,623  
Unamortized discount 3,200       $ 3,300
Unamortized deferred finance costs $ 5,700       $ 6,000