XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Oil and Gas Disclosures (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Supplemental Oil and Gas Disclosures (Unaudited) (Tables)  
Costs Incurred in Acquisition, Exploration, and Development Activities Table
 
 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition
$
-
 
 
$
141
 
 
$
5,497
 
Exploration
 
-
 
 
 
-
 
 
 
16,822
 
Development
 
-
 
 
 
5,798
 
 
 
87,465
 
Total costs incurred
$
-
 
 
$
5,939
 
 
$
109,784
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations for Producing Activities Table
 
 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Oil and gas sales revenues
$
6,158
 
 
$
81,941
 
 
$
197,841
 
Production (lifting) costs (1)
 
3,749
 
 
 
33,496
 
 
 
71,066
 
Depreciation, depletion, and amortization
 
60
 
 
 
27,640
 
 
 
73,679
 
Impairments of properties
 
-
 
 
 
15,233
 
 
 
63,774
 
Excess decommissioning and abandonment costs  
 
40,767
 
 
 
78,382
 
 
 
53,997
 
Exploration expenses
 
-
 
 
 
77
 
 
 
306
 
Accretion expense
 
979
 
 
 
3,705
 
 
 
5,008
 
Dry hole costs
 
-
 
 
 
(32)
 
 
 
325
 
Gain on insurance recoveries
 
-
 
 
 
-
 
 
 
(2,541)
 
Pretax income (loss) from producing activities
 
(39,397)
 
 
 
(76,560)
 
 
 
(67,773)
 
Income tax expense (benefit)
 
(13,789)
 
 
 
(26,797)
 
 
 
(25,186)
 
Results of oil and gas producing activities
$
(25,608)
 
 
$
(49,763)
 
 
$
(42,587)
 
 
 
 
 
 
 
 
 
 
 
 
 
                                    
(1)
Impairments of oil and gas properties during 2010 were primarily due to the increase in Maritech's decommissioning liabilities.
 
Reserve Quantity Information Table
 
Reserve Quantity Information
Oil
 
NGL
 
Gas
 
(MBbls)
 
(MBbls)
 
(MMcf)
 
 
 
 
 
 
December 31, 2009
 
 
 
 
 
Proved developed reserves
5,502
 
188
 
32,387
Proved undeveloped reserves
1,367
 
16
 
1,124
Total proved reserves at December 31, 2009
6,869
 
204
 
33,511
 
 
 
 
 
 
December 31, 2010
 
 
 
 
 
Proved developed reserves
5,760
 
415
 
24,795
Proved undeveloped reserves
1,012
 
74
 
790
Total proved reserves at December 31, 2010
6,772
 
489
 
25,585
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
Proved developed reserves
95
 
40
 
676
Proved undeveloped reserves
107
 
60
 
480
Total proved reserves at December 31, 2011
202
 
100
 
1,156
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
Proved developed reserves
-
 
-
 
-
Proved undeveloped reserves
-
 
-
 
-
Total proved reserves at December 31, 2012
-
 
-
 
-
 
 
 
 
 
 
 
Oil
 
NGL
 
Gas
 
(MBbls)
 
(MBbls)
 
(MMcf)
 
 
 
 
 
 
Total proved reserves at December 31, 2009
6,869
 
204
 
33,511
Revisions of previous estimates
266
 
310
 
(6,303)
Production
(1,360)
 
(132)
 
(7,065)
Extensions and discoveries
712
 
107
 
4,749
Purchases of reserves in place
293
 
-
 
876
Sales of reserves in place
(8)
 
-
 
(183)
 
 
 
 
 
 
Total proved reserves at December 31, 2010
6,772
 
489
 
25,585
Revisions of previous estimates
(88)
 
22
 
(1,903)
Production
(612)
 
(88)
 
(3,322)
Extensions and discoveries
-
 
-
 
-
Purchases of reserves in place
-
 
-
 
-
Sales of reserves in place
(5,870)
 
(323)
 
(19,204)
 
 
 
 
 
 
Total proved reserves at December 31, 2011
202
 
100
 
1,156
Revisions of previous estimates
(8)
 
39
 
(52)
Production
(23)
 
(39)
 
(311)
Extensions and discoveries
-
 
-
 
-
Purchases of reserves in place
-
 
-
 
-
Sales of reserves in place
(171)
 
(100)
 
(793)
 
 
 
 
 
 
Total proved reserves at December 31, 2012
-
 
-
 
-
 
 
 
 
 
 
 
Discounted Future Net Cash Flows and Changes in Discounted Future Net Cash Flows Table
 
 
December 31,
 
2012
 
2011
 
(In Thousands)
 
 
 
 
 
 
 
 
Future cash inflows
$
-
 
 
$
28,873
 
Future costs
 
 
 
 
 
 
 
Production
 
-
 
 
 
10,240
 
Development and abandonment
 
-
 
 
 
7,922
 
Future net cash flows before income taxes
 
-
 
 
 
10,711
 
Future income taxes
 
-
 
 
 
(1,513)
 
Future net cash flows
 
-
 
 
 
9,198
 
Discount at 10% annual rate
 
-
 
 
 
(2,723)
 
Standardized measure of discounted future net cash flows
$
-
 
 
$
6,475
 
 
 
 
 
 
 
 
 
 
Changes in Standardized Measure of Discounted Future Net Cash Flows
 
 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Standardized measure, beginning of year
$
6,475
 
 
$
133,269
 
 
$
86,049
 
Sales, net of production costs
 
(2,409)
 
 
 
(48,445)
 
 
 
(74,718)
 
Net change in prices, net of production costs
 
-
 
 
 
(11,916)
 
 
 
92,065
 
Changes in future development and abandonment costs
 
-
 
 
 
43,792
 
 
 
(48,002)
 
Development and abandonment costs incurred
 
-
 
 
 
25,083
 
 
 
42,151
 
Accretion of discount
 
-
 
 
 
17,909
 
 
 
9,720
 
Net change in income taxes
 
-
 
 
 
44,612
 
 
 
(34,665)
 
Purchases of reserves in place
 
-
 
 
 
-
 
 
 
8,694
 
Extensions and discoveries
 
-
 
 
 
-
 
 
 
63,411
 
Sales of reserves in place
 
(7,918)
 
 
 
(198,324)
 
 
 
(58)
 
Net change due to revision in quantity estimates
 
-
 
 
 
(10,814)
 
 
 
(13,738)
 
Changes in production rates (timing) and other
 
3,852
 
 
 
11,309
 
 
 
2,360
 
Subtotal
 
(6,475)
 
 
 
(126,794)
 
 
 
47,220
 
Standardized measure, end of year
$
-
 
 
$
6,475
 
 
$
133,269