XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (1,409,827) $ (1,855,705)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 76,116 141,663
Stock-based compensation 546,400 11,480
Gain on the condemnation of land (757,107)
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses - related parties 751,405 775,293
Accounts payable and accrued expenses - other 353,986 786,167
Net cash used in operating activities (439,027) (141,102)
Cash flows from investing activities:    
Land easement, net of other receivable 845,378
Net cash provided by investing activities 845,378
Cash flows from financing activities:    
Proceeds from note payable - others 40,000 130,000
Proceeds from non-interest bearing advances from related parties 97,020
Repayments of non-interest bearing note payable - others (40,000)
Repayments of interest bearing note payable - others (15,000)
Repayments of notes payable issued to related parties (118,132) (15,104)
Net cash (used in) provided by financing activities (36,112) 114,896
Net increase (decrease) in cash 370,239 (26,206)
Cash at beginning of year 55,885 82,091
Cash at end of year 426,124 55,885
Supplemental disclosure of cash flow information:    
Cash paid for interest 56,056
Supplemental disclosure of non-cash financing activities:    
Common stock to be issued in connection with notes payable - related parties 70,000 98,000
Common stock to be issued in connection with notes payable - others 27,200
Unpaid preferred stock dividends in accounts payable and accrued expenses $ 101,600 $ 101,600