XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Deficiency - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Balance $ (8,683,895) $ (7,189,750)
Shares acquired from ESOP
Stock-based compensation   831,000
Dividends (101,600) (101,600)
Net loss (1,519,106) (2,223,545)
Common stock to be issued in connection with notes payable 124,050  
Common stock to be issued in connection with related party notes payable 33,500  
Balance (10,147,051) (8,683,895)
Preferred Stock [Member]    
Balance $ 20,860 $ 20,860
Balance, shares 2,086,000 2,086,000
Shares acquired from ESOP
Shares acquired from ESOP, shares
Stock-based compensation  
Dividends
Net loss
Common stock to be issued in connection with notes payable  
Common stock to be issued in connection with related party notes payable  
Balance $ 20,860 $ 20,860
Balance, shares 2,086,000 2,086,000
Common Stock [Member]    
Balance $ 39,052 $ 39,052
Balance, shares 39,052,472 39,052,472
Shares acquired from ESOP
Shares acquired from ESOP, shares
Stock-based compensation  
Dividends
Net loss
Common stock to be issued in connection with notes payable  
Common stock to be issued in connection with related party notes payable  
Balance $ 39,052 $ 39,052
Balance, shares 39,052,472 39,052,472
Additional Paid-in Capital [Member]    
Balance $ 36,042,139 $ 35,313,037
Shares acquired from ESOP (98,716) (101,898)
Stock-based compensation   831,000
Dividends  
Net loss
Common stock to be issued in connection with notes payable 124,050  
Common stock to be issued in connection with related party notes payable 33,500  
Balance 36,100,973 36,042,139
Unearned ESOP [Member]    
Balance $ (2,846,468) $ (2,965,070)
Balance, shares 1,909,100 1,988,645
Shares acquired from ESOP $ 118,602 $ 118,602
Shares acquired from ESOP, shares (79,545) (79,545)
Stock-based compensation  
Dividends
Net loss
Common stock to be issued in connection with notes payable  
Common stock to be issued in connection with related party notes payable  
Balance $ (2,727,866) $ (2,846,468)
Balance, shares 1,829,555 1,909,100
Retained Earnings [Member]    
Balance $ (41,773,364) $ (39,448,219)
Shares acquired from ESOP
Stock-based compensation  
Dividends (101,600) (101,600)
Net loss (1,519,106) (2,223,545)
Common stock to be issued in connection with notes payable  
Common stock to be issued in connection with related party notes payable  
Balance (43,394,070) (41,773,364)
Treasury Stock [Member]    
Balance $ (166,114) $ (149,410)
Balance, shares 845,796 766,251
Shares acquired from ESOP $ (19,886) $ (16,704)
Shares acquired from ESOP, shares 79,545 79,545
Stock-based compensation  
Dividends
Net loss
Common stock to be issued in connection with notes payable  
Common stock to be issued in connection with related party notes payable  
Balance $ (186,000) $ (166,114)
Balance, shares 925,341 845,796