XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3. Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2017
Tables/Schedules  
Land development costs

Land development costs, which have been capitalized, consist of the following at June 30, 2017 and December 31, 2016:

 

Land under development

$ 4,934,323   

Licenses

77,000   

Engineering and costs associated with permitting

464,774   

 

 

Total land held for development

$ 5,476,097   

Schedule of Derivative Liability Reconciliation

The table listed below provides a reconciliation of the beginning and ending net balances for the derivative liability measured at fair value using significant unobservable inputs (Level 3) at June 30, 2017 and December 31, 2016:

 

 

June 30,

 

December 31,

 

2017

 

2016

 

 

 

 

Beginning balance

$ 2,030,289   

 

$ 1,704,570   

 

 

 

 

Total unrealized (appreciation) depreciation

(445,802)  

 

325,719   

 

 

 

 

Ending balance

$ 1,584,487   

 

$ 2,030,289   

Schedule of Components of Potential Dilutive Securities

The table below summarizes the components of potential dilutive securities at June 30, 2017 and 2016.

 

 

June 30,

 

June 30,

Description

2017

 

2016

 

 

 

 

Convertible Preferred Stock

260,000   

 

260,000   

Options to Purchase Common Shares

3,415,000   

 

3,440,000   

Private Placement Warrants

1,036,500   

 

1,061,500   

Convertible Promissory Notes

1,925,000   

 

1,925,000   

 

 

 

 

Total

6,636,500   

 

6,686,500