XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3. Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2016
Tables/Schedules  
Land development costs

Land development costs, which have been capitalized, consist of the following:

 

Land under development

$4,934,323

Licenses

77,000

Engineering and costs associated with permitting

464,774

 

 

 

$5,476,097

Schedule of Derivative Liability Reconciliation

The table listed below provides a reconciliation of the beginning and ending net balances for the derivative liability measured at fair value using significant unobservable inputs (Level 3) at June 30, 2016 and December 31, 2015:

 

 

June 30,

December 31,

 

2016

2015

 

 

 

Beginning balance

$1,704,570

$3,754,233

 

 

 

 

 

   Total decrease in unrealized appreciation  (depreciation) included in net assets

190,100

(2,049,663)

 

 

 

Ending balance

$1,894,670

$1,704,570

Schedule of Components of Potential Dilutive Securities

The table below summarizes the components of potential dilutive securities at June 30, 2016 and 2015.

 

 

June 30,

June 30,

Description

2016

2015

 

 

 

Convertible Preferred Stock

260,000

260,000

Options to Purchase Common Shares

3,440,000

3,440,000

Private Placement Warrants

1,061,500

2,086,500

Convertible Promissory Notes

1,925,000

1,925,000

 

 

 

Total

6,686,500

7,711,500