XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 47,826,663 $ 21,028,274 $ (62,096,821) $ 6,758,116
Balance, shares at Dec. 31, 2023 1,111        
Balance at Dec. 31, 2023 $ 1,111,100        
Balance, shares at Dec. 31, 2023   478,266,632,384      
Stock-based compensation expense   2,261,833 2,261,833
Net loss (5,367,825) (5,367,825)
Issuance of award stock   $ 100,000 (100,000)
Issuance of awarded stock, shares   1,000,000,000      
Balance at Jun. 30, 2024 $ 47,926,663 23,190,107 (67,464,646) 3,652,124
Balance, shares at Jun. 30, 2024 1,111        
Balance at Jun. 30, 2024 $ 1,111,100        
Balance, shares at Jun. 30, 2024   479,266,632,384      
Balance at Mar. 31, 2024 $ 47,826,663 22,155,025 (64,957,968) 5,023,720
Balance, shares at Mar. 31, 2024 1,111        
Balance at Mar. 31, 2024 $ 1,111,100        
Balance, shares at Mar. 31, 2024   478,266,632,384      
Stock-based compensation expense   1,135,082 1,135,082
Net loss (2,506,678) (2,506,678)
Issuance of award stock   $ 100,000 (100,000)
Issuance of awarded stock, shares   1,000,000,000      
Balance at Jun. 30, 2024 $ 47,926,663 23,190,107 (67,464,646) 3,652,124
Balance, shares at Jun. 30, 2024 1,111        
Balance at Jun. 30, 2024 $ 1,111,100        
Balance, shares at Jun. 30, 2024   479,266,632,384      
Balance at Dec. 31, 2024 $ 48,126,663 25,347,774 (75,035,595) $ (1,561,158)
Balance, shares at Dec. 31, 2024 1,111       1,111
Balance at Dec. 31, 2024 $ 1,111,100       $ 1,111,100
Balance, shares at Dec. 31, 2024   481,266,632,384      
Stock-based compensation expense   2,245,167 2,245,167
Net loss (4,175,473) (4,175,473)
Balance at Jun. 30, 2025 $ 48,126,663 27,592,941 (79,211,068) $ (3,491,464)
Balance, shares at Jun. 30, 2025 1,111       1,111
Balance at Jun. 30, 2025 $ 1,111,100       $ 1,111,100
Balance, shares at Jun. 30, 2025   481,266,632,384      
Balance at Mar. 31, 2025 $ 48,126,663 26,470,358 (77,219,271) (2,622,250)
Balance, shares at Mar. 31, 2025 1,111        
Balance at Mar. 31, 2025 $ 1,111,100        
Balance, shares at Mar. 31, 2025   481,266,632,384      
Stock-based compensation expense   1,122,583 1,122,583
Net loss (1,991,797) (1,991,797)
Balance at Jun. 30, 2025 $ 48,126,663 $ 27,592,941 $ (79,211,068) $ (3,491,464)
Balance, shares at Jun. 30, 2025 1,111       1,111
Balance at Jun. 30, 2025 $ 1,111,100       $ 1,111,100
Balance, shares at Jun. 30, 2025   481,266,632,384