XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 800,000   $ 33,974,163 $ 29,045,802 $ (43,613,941) $ 20,206,024
Balance, shares at Dec. 31, 2022   14,722        
Balance at Dec. 31, 2022   $ 14,722,075        
Balance, shares at Dec. 31, 2022 800   339,741,632,384      
Series E convertible preferred stock redeemed   22,222 22,222
Series E convertible preferred stock redeemed, shares   (12,026)        
Series E convertible preferred stock redeemed   $ (12,025,975)        
Conversion of series E convertible preferred stock   $ 1,585,000 1,585,000
Conversion of series E convertible preferred stock, shares   (1,585)        
Conversion of series E convertible preferred stock   $ (1,585,000)        
Conversion of series E convertible preferred stock, shares     15,850,000,000      
Series D Convertible Preferred Stock exercised $ (800,000)   $ 800,000
Series D Convertible Preferred Stock exercised, shares (800)   8,000,000,000      
Issuance of awarded stock   $ 11,167,500 (11,167,500)
Issuance of awarded stock, shares     111,675,000,000      
Induced conversions of preferred stock   (152,500) (152,500)
Issuance of common stock for legal service   $ 300,000 (150,000) 150,000
Issuance of common stock for legal service, shares     3,000,000,000      
Stock-based compensation expense   3,430,250 3,430,250
Net loss   (18,482,880) (18,482,880) [1]
Balance at Dec. 31, 2023   $ 47,826,663 21,028,274 (62,096,821) $ 6,758,116
Balance, shares at Dec. 31, 2023   1,111       1,111
Balance at Dec. 31, 2023   $ 1,111,100       $ 1,111,100
Balance, shares at Dec. 31, 2023   478,266,632,384      
Issuance of awarded stock   $ 300,000 (300,000)
Issuance of awarded stock, shares     3,000,000,000      
Stock-based compensation expense   4,619,500 4,619,500
Net loss   (11,890,843) (11,890,843) [1]
HCWC Spin-Off   (1,047,931) (1,047,931)
Balance at Dec. 31, 2024   $ 48,126,663 $ 25,347,774 $ (75,035,595) $ (1,561,158)
Balance, shares at Dec. 31, 2024   1,111       1,111
Balance at Dec. 31, 2024   $ 1,111,100       $ 1,111,100
Balance, shares at Dec. 31, 2024     481,266,632,384      
[1] The cash flows related to discontinued operations have not been segregated. Accordingly, the Consolidated Statements of Cash Flows include the results of continuing and discontinued operations. See Note 2 for cash flows related to Discontinued Operations.