XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF PURCHASE PRICE ALLOCATION BASED ON FAIR VALUES OF THE NET ASSETS ACQUIRED (Details) - USD ($)
8 Months Ended 12 Months Ended
Oct. 01, 2023
Sep. 13, 2024
Dec. 31, 2024
[1]
Dec. 31, 2023
[1]
Business Acquisition [Line Items]        
Cash consideration paid   $ 5,475,000 $ 5,475,000 $ 750,000
Ellwood Thompsons [Member]        
Business Acquisition [Line Items]        
Cash consideration paid $ 750,000      
Promissory note 718,000      
Total Purchase Consideration 1,468,000      
Inventory 851,000      
Total intangible assets 291,000      
Right of use asset - Operating lease 1,325,000      
Other liabilities (31,000)      
Operating lease liability (1,325,000)      
Goodwill 357,000      
Net assets acquired 1,468,000      
Total intangible assets 291,000      
Ellwood Thompsons [Member] | Trademarks and Trade Names [Member]        
Business Acquisition [Line Items]        
Total intangible assets $ 291,000      
[1] The cash flows related to discontinued operations have not been segregated. Accordingly, the Consolidated Statements of Cash Flows include the results of continuing and discontinued operations. See Note 2 for cash flows related to Discontinued Operations.