XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
SCHEDULE OF UNVESTED RESTRICTED STOCK

The following table reflects the activity for all unvested restricted stocks during 2024:

 

   Shares  

Weighted

Average

Grant Date

Fair Value

 
Unvested at January 1, 2024   111,550,000,000   $11,155,000 
Granted   3,000,000,000    300,000 
Vested   (73,921,875,000)   (7,392,188)
Forfeited   -    - 
Unvested at December 31, 2024   40,628,125,000   $4,062,812 
SUMMARY OF OPTION ACTIVITY

A summary of option activity during the years ended December 31, 2024 and 2023 is as follows:

 

   Number of Options  

Weighted Average

Exercise Price

   Weighted Average Remaining Term (Yrs.)   Aggregate Intrinsic Value 
                 
Outstanding, January 1, 2023   67,587,222,200   $0.0001       3   $       - 
Options granted   -    0.0001         - 
Options forfeited or expired   -    0.0001         - 
Outstanding, December 31, 2023   67,587,222,200   $0.0001    3   $- 
Options granted   -    0.0001         - 
Options exercised   -    0.0001         - 
Options forfeited or expired   -    0.0001         - 
Outstanding, December 31, 2024   67,587,222,200   $0.0001    2    - 
Exercisable on December 31, 2024   67,587,222,200   $0.0001    2   $- 
SCHEDULE OF DILUTIVE LOSS PER SHARE

 

   2024   2023 
   December 31, 
   2024   2023 
         
Preferred stock   11,111,000,000    11,111,000,000 
Stock options   67,587,222,200    67,587,222,200 
Restricted stock   40,628,125,000    113,175,000,000 
Total   119,326,347,200    191,873,222,200