XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
Preferred Stock
Series A
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2013 $ 5 $ 13,131,233 $ (1,379,654) $ 11,751,584
Balance, (in shares) at Dec. 31, 2013   46,327      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Offering costs incurred in 2014 pertaining to December 2013 offering   (109,104)   (109,104)
Issuance of common stock for services   1,602,933   1,602,933
Issuance of common stock for services (in shares)   1,143      
Issuance of common stock in connection with exercise of stock options     5,000   5,000
Issuance of common stock in connection with exercise of stock options (in shares)   14      
Issuance of common stock in connection with cashless exercise of warrants (in shares)   407      
Discount on senior convertible notes   1,250,000   1,250,000
Stock-based compensation expense   163,646   163,646
Net income (loss)     (13,852,249) (13,852,249)
Balance at Dec. 31, 2014   $ 5 16,043,708 (15,231,903) 811,810
Balance, (in shares) at Dec. 31, 2014 47,891      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with the Merger (See Note 3)   $ 4 17,028,395   17,028,399
Issuance of common stock in connection with the Merger (See Note 3) (in shares)   38,833      
Issuance of common stock and warrants in connection with private placement, net of offering costs   $ 1 447,320   447,321
Issuance of common stock and warrants in connection with private placement, net of offering costs (in shares)   9,807      
Reclassification of conversion option from liability to equity     13,300   13,300
Contribution of note and interest payable to Vaporin to capital in connection with the Merger     354,029   354,029
Cancellation of common stock as a result of early termination of consulting agreement (in shares)   (429)      
Issuance of common stock in connection with consulting services     143,000   143,000
Issuance of common stock in connection with consulting services (in shares)   393      
Issuance of common stock in connection with delivery of restricted stock units   $ 1 (1)    
Issuance of common stock in connection with delivery of restricted stock units (in shares)   5,094      
Issuance of common stock in connection with waiver deferral agreements     1,328,196   1,328,196
Issuance of common stock in connection with waiver deferral agreements (in shares)   9,256      
Warrants issued or modified in connection with convertible note payable     124,211   124,211
Issuance of common stock in connection with waiver agreement   $ 4 1,297,077   1,297,081
Issuance of common stock in connection with waiver agreement (in shares)   37,098      
Issuance of Series A Units, Series A preferred stock and warrants in connection with underwritten offering $ 13   927   940
Issuance of Series A Units, Series A preferred stock and warrants in connection with underwritten offering (in shares) 13,434        
Issuance of unit purchase option to underwriter in connection with Series A Units, Series A preferred stock and warrants     1,552,418   1,552,418
Stock-based compensation expense     582,356   582,356
Deemed dividend on issuance of Series A Units, Series A preferred stock and warrants     (38,068,021)   (38,068,021)
Net income (loss)       1,800,753 1,800,753
Balance at Dec. 31, 2015 $ 13 $ 15 $ 846,915 $ (13,431,150) $ (12,584,207)
Balance, (in shares) at Dec. 31, 2015 13,434 147,943