XML 17 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
SALES, NET:    
Wholesale and online sales, net $ 6,521,354 $ 15,143,552
Retail sales, net 4,228,679 136,307
Total Sales, net 10,750,033 15,279,859
Cost of sales wholesale and online 6,398,082 14,296,121
Cost of sales retail 1,616,561 201,133
GROSS PROFIT 2,735,390 782,605
OPERATING EXPENSES:    
Advertising 336,342 2,374,329
Selling, general and administrative 15,744,130 11,126,759
Impairment of goodwill and intangible assets 15,403,833  
Total operating expenses 31,484,305 13,501,088
Operating loss (28,748,915) (12,718,483)
OTHER INCOME (EXPENSES):    
Costs associated with underwritten offering (see Note 9) (5,279,003)  
Amortization of debt discounts (833,035) (156,250)
Amortization of deferred financing costs (144,903) (17,458)
Loss on debt extinguishment (1,497,169)  
Non-cash change in fair value of derivatives 42,221,418  
Stock-based expense in connection with waiver agreements (3,748,062)  
Interest income 19,323  
Interest expense (108,356) (192,725)
Interest expense-related party (80,545)  
Total other income (expense) 30,549,668 (366,433)
Income (loss) before for income tax expense 1,800,753 (13,084,916)
Income tax expense   (767,333)
NET INCOME (LOSS) 1,800,753 (13,852,249)
Deemed dividend (38,068,021)  
NET LOSS ALLOCABLE TO COMMON SHAREHOLDERS $ (36,267,268) $ (13,852,249)
LOSS PER SHARE -BASIC AND DILUTED (in dollars per share) $ (349.55) $ (295.36)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-BASIC AND DILUTED (in shares) 103,754 46,900